[DKLS] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -79.63%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 131,063 88,656 57,880 28,868 192,876 121,941 64,866 -0.71%
PBT 13,395 10,028 6,735 2,696 9,109 6,850 3,224 -1.43%
Tax -4,094 -2,988 -1,869 -813 133 78 0 -100.00%
NP 9,301 7,040 4,866 1,883 9,242 6,928 3,224 -1.06%
-
NP to SH 9,301 7,040 4,866 1,883 9,242 6,928 3,224 -1.06%
-
Tax Rate 30.56% 29.80% 27.75% 30.16% -1.46% -1.14% 0.00% -
Total Cost 121,762 81,616 53,014 26,985 183,634 115,013 61,642 -0.68%
-
Net Worth 85,615 82,650 80,807 77,155 75,082 72,745 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 85,615 82,650 80,807 77,155 75,082 72,745 0 -100.00%
NOSH 39,821 39,774 39,885 39,642 39,516 39,520 39,317 -0.01%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 7.10% 7.94% 8.41% 6.52% 4.79% 5.68% 4.97% -
ROE 10.86% 8.52% 6.02% 2.44% 12.31% 9.52% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 329.13 222.90 145.12 72.82 488.09 308.55 164.98 -0.69%
EPS 23.38 17.70 12.20 4.75 23.40 17.53 8.20 -1.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.15 2.078 2.026 1.9463 1.90 1.8407 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,642
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 141.38 95.64 62.44 31.14 208.07 131.54 69.97 -0.71%
EPS 10.03 7.59 5.25 2.03 9.97 7.47 3.48 -1.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9236 0.8916 0.8717 0.8323 0.81 0.7847 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.77 1.86 2.28 3.06 0.00 0.00 0.00 -
P/RPS 0.54 0.83 1.57 4.20 0.00 0.00 0.00 -100.00%
P/EPS 7.58 10.51 18.69 64.42 0.00 0.00 0.00 -100.00%
EY 13.20 9.52 5.35 1.55 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.90 1.13 1.57 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 28/11/00 21/08/00 25/05/00 08/03/00 25/11/99 - -
Price 1.41 2.01 2.10 2.65 2.74 0.00 0.00 -
P/RPS 0.43 0.90 1.45 3.64 0.56 0.00 0.00 -100.00%
P/EPS 6.04 11.36 17.21 55.79 11.72 0.00 0.00 -100.00%
EY 16.57 8.81 5.81 1.79 8.54 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.97 1.04 1.36 1.44 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment