[AWC] QoQ Cumulative Quarter Result on 31-Mar-2019 [#3]

Stock
[AWC] AWC BERHAD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 53.02%
YoY- 17.83%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 168,406 88,789 323,055 243,296 154,439 68,492 303,964 -32.47%
PBT 14,470 11,967 36,089 33,123 20,991 9,153 33,444 -42.70%
Tax -4,755 -3,056 -8,859 -7,048 -4,424 -1,869 -6,961 -22.38%
NP 9,715 8,911 27,230 26,075 16,567 7,284 26,483 -48.66%
-
NP to SH 7,035 6,672 20,045 20,007 13,075 6,071 21,376 -52.23%
-
Tax Rate 32.86% 25.54% 24.55% 21.28% 21.08% 20.42% 20.81% -
Total Cost 158,691 79,878 295,825 217,221 137,872 61,208 277,481 -31.03%
-
Net Worth 202,893 204,605 200,396 200,373 189,085 168,478 162,306 15.99%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 1,474 - 4,394 1,462 - - 1,350 6.01%
Div Payout % 20.96% - 21.92% 7.31% - - 6.32% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 202,893 204,605 200,396 200,373 189,085 168,478 162,306 15.99%
NOSH 297,743 296,526 296,291 295,842 287,456 272,932 272,775 5.99%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 5.77% 10.04% 8.43% 10.72% 10.73% 10.63% 8.71% -
ROE 3.47% 3.26% 10.00% 9.98% 6.91% 3.60% 13.17% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 57.11 30.29 110.27 83.17 54.32 25.41 112.55 -36.30%
EPS 2.39 2.28 7.08 7.15 4.74 2.25 7.99 -55.17%
DPS 0.50 0.00 1.50 0.50 0.00 0.00 0.50 0.00%
NAPS 0.688 0.698 0.684 0.685 0.665 0.625 0.601 9.40%
Adjusted Per Share Value based on latest NOSH - 295,842
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 50.28 26.51 96.45 72.64 46.11 20.45 90.75 -32.46%
EPS 2.10 1.99 5.98 5.97 3.90 1.81 6.38 -52.23%
DPS 0.44 0.00 1.31 0.44 0.00 0.00 0.40 6.54%
NAPS 0.6058 0.6109 0.5983 0.5982 0.5645 0.503 0.4846 15.99%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.60 0.615 0.735 0.775 0.69 0.90 0.665 -
P/RPS 1.05 2.03 0.67 0.93 1.27 3.54 0.59 46.70%
P/EPS 25.15 27.02 10.74 11.33 15.01 39.96 8.40 107.31%
EY 3.98 3.70 9.31 8.83 6.66 2.50 11.90 -51.72%
DY 0.83 0.00 2.04 0.65 0.00 0.00 0.75 6.97%
P/NAPS 0.87 0.88 1.07 1.13 1.04 1.44 1.11 -14.95%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 28/11/19 27/08/19 27/05/19 26/02/19 27/11/18 28/08/18 -
Price 0.52 0.62 0.645 0.705 0.77 0.80 0.76 -
P/RPS 0.91 2.05 0.58 0.85 1.42 3.15 0.68 21.37%
P/EPS 21.80 27.24 9.43 10.31 16.75 35.52 9.60 72.50%
EY 4.59 3.67 10.61 9.70 5.97 2.82 10.41 -41.98%
DY 0.96 0.00 2.33 0.71 0.00 0.00 0.66 28.28%
P/NAPS 0.76 0.89 0.94 1.03 1.16 1.28 1.26 -28.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment