[AWC] YoY Quarter Result on 30-Jun-2018 [#4]

Stock
[AWC] AWC BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -35.88%
YoY- -25.51%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 97,014 74,846 79,760 94,155 85,955 76,000 33,687 19.25%
PBT 10,528 -28,069 2,965 7,193 10,444 12,188 2,107 30.71%
Tax -2,605 -2,017 -1,811 -1,003 -2,347 -2,587 0 -
NP 7,923 -30,086 1,154 6,190 8,097 9,601 2,107 24.67%
-
NP to SH 2,678 -29,896 38 4,397 5,903 6,486 2,190 3.40%
-
Tax Rate 24.74% - 61.08% 13.94% 22.47% 21.23% 0.00% -
Total Cost 89,091 104,932 78,606 87,965 77,858 66,399 31,580 18.85%
-
Net Worth 206,953 176,378 200,396 162,306 140,986 119,383 90,986 14.66%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 3,164 - 2,929 1,350 2,635 2,584 - -
Div Payout % 118.16% - 7,709.92% 30.71% 44.64% 39.84% - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 206,953 176,378 200,396 162,306 140,986 119,383 90,986 14.66%
NOSH 321,072 299,027 296,291 272,775 263,526 258,406 225,773 6.03%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 8.17% -40.20% 1.45% 6.57% 9.42% 12.63% 6.25% -
ROE 1.29% -16.95% 0.02% 2.71% 4.19% 5.43% 2.41% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 30.66 25.42 27.22 34.86 32.62 29.41 14.92 12.74%
EPS 0.85 -10.20 0.01 1.63 2.24 2.51 0.97 -2.17%
DPS 1.00 0.00 1.00 0.50 1.00 1.00 0.00 -
NAPS 0.654 0.599 0.684 0.601 0.535 0.462 0.403 8.39%
Adjusted Per Share Value based on latest NOSH - 272,775
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 29.12 22.46 23.94 28.26 25.80 22.81 10.11 19.26%
EPS 0.80 -8.97 0.01 1.32 1.77 1.95 0.66 3.25%
DPS 0.95 0.00 0.88 0.41 0.79 0.78 0.00 -
NAPS 0.6212 0.5294 0.6015 0.4872 0.4232 0.3583 0.2731 14.66%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.545 0.45 0.735 0.665 1.10 0.805 0.36 -
P/RPS 1.78 1.77 2.70 1.91 3.37 2.74 2.41 -4.92%
P/EPS 64.40 -4.43 5,666.79 40.84 49.11 32.07 37.11 9.61%
EY 1.55 -22.56 0.02 2.45 2.04 3.12 2.69 -8.77%
DY 1.83 0.00 1.36 0.75 0.91 1.24 0.00 -
P/NAPS 0.83 0.75 1.07 1.11 2.06 1.74 0.89 -1.15%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/09/21 25/08/20 27/08/19 28/08/18 29/08/17 23/08/16 28/08/15 -
Price 0.505 0.385 0.645 0.76 1.08 0.855 0.295 -
P/RPS 1.65 1.51 2.37 2.18 3.31 2.91 1.98 -2.99%
P/EPS 59.67 -3.79 4,972.90 46.68 48.21 34.06 30.41 11.87%
EY 1.68 -26.37 0.02 2.14 2.07 2.94 3.29 -10.58%
DY 1.98 0.00 1.55 0.66 0.93 1.17 0.00 -
P/NAPS 0.77 0.64 0.94 1.26 2.02 1.85 0.73 0.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment