[AWC] QoQ Cumulative Quarter Result on 30-Jun-2019 [#4]

Stock
[AWC] AWC BERHAD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 0.19%
YoY- -6.23%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 240,208 168,406 88,789 323,055 243,296 154,439 68,492 130.65%
PBT 20,903 14,470 11,967 36,089 33,123 20,991 9,153 73.33%
Tax -6,135 -4,755 -3,056 -8,859 -7,048 -4,424 -1,869 120.71%
NP 14,768 9,715 8,911 27,230 26,075 16,567 7,284 60.12%
-
NP to SH 11,099 7,035 6,672 20,045 20,007 13,075 6,071 49.45%
-
Tax Rate 29.35% 32.86% 25.54% 24.55% 21.28% 21.08% 20.42% -
Total Cost 225,440 158,691 79,878 295,825 217,221 137,872 61,208 138.30%
-
Net Worth 205,406 202,893 204,605 200,396 200,373 189,085 168,478 14.11%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 1,471 1,474 - 4,394 1,462 - - -
Div Payout % 13.26% 20.96% - 21.92% 7.31% - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 205,406 202,893 204,605 200,396 200,373 189,085 168,478 14.11%
NOSH 298,908 297,743 296,526 296,291 295,842 287,456 272,932 6.24%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 6.15% 5.77% 10.04% 8.43% 10.72% 10.73% 10.63% -
ROE 5.40% 3.47% 3.26% 10.00% 9.98% 6.91% 3.60% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 81.63 57.11 30.29 110.27 83.17 54.32 25.41 117.56%
EPS 3.79 2.39 2.28 7.08 7.15 4.74 2.25 41.52%
DPS 0.50 0.50 0.00 1.50 0.50 0.00 0.00 -
NAPS 0.698 0.688 0.698 0.684 0.685 0.665 0.625 7.63%
Adjusted Per Share Value based on latest NOSH - 296,291
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 71.11 49.85 26.28 95.63 72.02 45.72 20.28 130.62%
EPS 3.29 2.08 1.98 5.93 5.92 3.87 1.80 49.43%
DPS 0.44 0.44 0.00 1.30 0.43 0.00 0.00 -
NAPS 0.6081 0.6006 0.6057 0.5932 0.5932 0.5597 0.4987 14.12%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.29 0.60 0.615 0.735 0.775 0.69 0.90 -
P/RPS 0.36 1.05 2.03 0.67 0.93 1.27 3.54 -78.18%
P/EPS 7.69 25.15 27.02 10.74 11.33 15.01 39.96 -66.63%
EY 13.01 3.98 3.70 9.31 8.83 6.66 2.50 200.00%
DY 1.72 0.83 0.00 2.04 0.65 0.00 0.00 -
P/NAPS 0.42 0.87 0.88 1.07 1.13 1.04 1.44 -55.98%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 19/05/20 25/02/20 28/11/19 27/08/19 27/05/19 26/02/19 27/11/18 -
Price 0.47 0.52 0.62 0.645 0.705 0.77 0.80 -
P/RPS 0.58 0.91 2.05 0.58 0.85 1.42 3.15 -67.60%
P/EPS 12.46 21.80 27.24 9.43 10.31 16.75 35.52 -50.22%
EY 8.02 4.59 3.67 10.61 9.70 5.97 2.82 100.60%
DY 1.06 0.96 0.00 2.33 0.71 0.00 0.00 -
P/NAPS 0.67 0.76 0.89 0.94 1.03 1.16 1.28 -35.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment