[AWC] YoY Quarter Result on 30-Jun-2019 [#4]

Stock
[AWC] AWC BERHAD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -99.45%
YoY- -99.14%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 101,496 97,014 74,846 79,760 94,155 85,955 76,000 4.93%
PBT 9,177 10,528 -28,069 2,965 7,193 10,444 12,188 -4.61%
Tax -2,340 -2,605 -2,017 -1,811 -1,003 -2,347 -2,587 -1.65%
NP 6,837 7,923 -30,086 1,154 6,190 8,097 9,601 -5.49%
-
NP to SH 2,107 2,678 -29,896 38 4,397 5,903 6,486 -17.08%
-
Tax Rate 25.50% 24.74% - 61.08% 13.94% 22.47% 21.23% -
Total Cost 94,659 89,091 104,932 78,606 87,965 77,858 66,399 6.08%
-
Net Worth 224,290 206,953 176,378 200,396 162,306 140,986 119,383 11.07%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 4,751 3,164 - 2,929 1,350 2,635 2,584 10.67%
Div Payout % 225.53% 118.16% - 7,709.92% 30.71% 44.64% 39.84% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 224,290 206,953 176,378 200,396 162,306 140,986 119,383 11.07%
NOSH 321,354 321,072 299,027 296,291 272,775 263,526 258,406 3.69%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 6.74% 8.17% -40.20% 1.45% 6.57% 9.42% 12.63% -
ROE 0.94% 1.29% -16.95% 0.02% 2.71% 4.19% 5.43% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 32.04 30.66 25.42 27.22 34.86 32.62 29.41 1.43%
EPS 0.67 0.85 -10.20 0.01 1.63 2.24 2.51 -19.75%
DPS 1.50 1.00 0.00 1.00 0.50 1.00 1.00 6.98%
NAPS 0.708 0.654 0.599 0.684 0.601 0.535 0.462 7.37%
Adjusted Per Share Value based on latest NOSH - 296,291
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 30.05 28.72 22.16 23.61 27.87 25.44 22.50 4.93%
EPS 0.62 0.79 -8.85 0.01 1.30 1.75 1.92 -17.16%
DPS 1.41 0.94 0.00 0.87 0.40 0.78 0.76 10.84%
NAPS 0.664 0.6126 0.5221 0.5932 0.4805 0.4174 0.3534 11.07%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.45 0.545 0.45 0.735 0.665 1.10 0.805 -
P/RPS 1.40 1.78 1.77 2.70 1.91 3.37 2.74 -10.58%
P/EPS 67.66 64.40 -4.43 5,666.79 40.84 49.11 32.07 13.24%
EY 1.48 1.55 -22.56 0.02 2.45 2.04 3.12 -11.68%
DY 3.33 1.83 0.00 1.36 0.75 0.91 1.24 17.88%
P/NAPS 0.64 0.83 0.75 1.07 1.11 2.06 1.74 -15.34%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 24/08/22 27/09/21 25/08/20 27/08/19 28/08/18 29/08/17 23/08/16 -
Price 0.445 0.505 0.385 0.645 0.76 1.08 0.855 -
P/RPS 1.39 1.65 1.51 2.37 2.18 3.31 2.91 -11.58%
P/EPS 66.91 59.67 -3.79 4,972.90 46.68 48.21 34.06 11.90%
EY 1.49 1.68 -26.37 0.02 2.14 2.07 2.94 -10.70%
DY 3.37 1.98 0.00 1.55 0.66 0.93 1.17 19.27%
P/NAPS 0.63 0.77 0.64 0.94 1.26 2.02 1.85 -16.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment