[AWC] QoQ Cumulative Quarter Result on 31-Mar-2020 [#3]

Stock
[AWC] AWC BERHAD
Announcement Date
19-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 57.77%
YoY- -44.52%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 166,256 76,021 315,054 240,208 168,406 88,789 323,055 -35.65%
PBT 26,368 9,673 -7,166 20,903 14,470 11,967 36,089 -18.80%
Tax -3,735 -1,583 -8,153 -6,135 -4,755 -3,056 -8,859 -43.62%
NP 22,633 8,090 -15,319 14,768 9,715 8,911 27,230 -11.54%
-
NP to SH 16,849 5,627 -18,798 11,099 7,035 6,672 20,045 -10.88%
-
Tax Rate 14.16% 16.37% - 29.35% 32.86% 25.54% 24.55% -
Total Cost 143,623 67,931 330,373 225,440 158,691 79,878 295,825 -38.09%
-
Net Worth 198,145 181,179 176,378 205,406 202,893 204,605 200,396 -0.74%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 1,575 - 1,472 1,471 1,474 - 4,394 -49.38%
Div Payout % 9.35% - 0.00% 13.26% 20.96% - 21.92% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 198,145 181,179 176,378 205,406 202,893 204,605 200,396 -0.74%
NOSH 319,644 299,241 299,027 298,908 297,743 296,526 296,291 5.16%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 13.61% 10.64% -4.86% 6.15% 5.77% 10.04% 8.43% -
ROE 8.50% 3.11% -10.66% 5.40% 3.47% 3.26% 10.00% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 52.78 25.80 107.00 81.63 57.11 30.29 110.27 -38.67%
EPS 5.65 1.91 -6.41 3.79 2.39 2.28 7.08 -13.90%
DPS 0.50 0.00 0.50 0.50 0.50 0.00 1.50 -51.76%
NAPS 0.629 0.615 0.599 0.698 0.688 0.698 0.684 -5.41%
Adjusted Per Share Value based on latest NOSH - 298,908
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 49.22 22.50 93.26 71.11 49.85 26.28 95.63 -35.64%
EPS 4.99 1.67 -5.56 3.29 2.08 1.98 5.93 -10.82%
DPS 0.47 0.00 0.44 0.44 0.44 0.00 1.30 -49.09%
NAPS 0.5866 0.5363 0.5221 0.6081 0.6006 0.6057 0.5932 -0.73%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.485 0.36 0.45 0.29 0.60 0.615 0.735 -
P/RPS 0.92 1.40 0.42 0.36 1.05 2.03 0.67 23.42%
P/EPS 9.07 18.85 -7.05 7.69 25.15 27.02 10.74 -10.60%
EY 11.03 5.31 -14.19 13.01 3.98 3.70 9.31 11.90%
DY 1.03 0.00 1.11 1.72 0.83 0.00 2.04 -36.46%
P/NAPS 0.77 0.59 0.75 0.42 0.87 0.88 1.07 -19.61%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 25/11/20 25/08/20 19/05/20 25/02/20 28/11/19 27/08/19 -
Price 0.545 0.44 0.385 0.47 0.52 0.62 0.645 -
P/RPS 1.03 1.71 0.36 0.58 0.91 2.05 0.58 46.39%
P/EPS 10.19 23.04 -6.03 12.46 21.80 27.24 9.43 5.27%
EY 9.81 4.34 -16.58 8.02 4.59 3.67 10.61 -5.06%
DY 0.92 0.00 1.30 1.06 0.96 0.00 2.33 -46.02%
P/NAPS 0.87 0.72 0.64 0.67 0.76 0.89 0.94 -5.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment