[AWC] QoQ Quarter Result on 31-Mar-2020 [#3]

Stock
[AWC] AWC BERHAD
Announcement Date
19-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 1019.28%
YoY- -41.38%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 90,235 76,021 74,846 71,803 79,617 88,789 79,760 8.53%
PBT 16,694 9,673 -28,069 6,432 2,503 11,967 2,965 214.83%
Tax -2,152 -1,583 -2,017 -1,380 -1,699 -3,056 -1,811 12.13%
NP 14,542 8,090 -30,086 5,052 804 8,911 1,154 437.37%
-
NP to SH 11,222 5,627 -29,896 4,063 363 6,672 38 4258.85%
-
Tax Rate 12.89% 16.37% - 21.46% 67.88% 25.54% 61.08% -
Total Cost 75,693 67,931 104,932 66,751 78,813 79,878 78,606 -2.47%
-
Net Worth 198,145 181,179 176,378 205,406 202,893 204,605 200,396 -0.74%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 1,575 - - - 1,474 - 2,929 -33.74%
Div Payout % 14.04% - - - 406.20% - 7,709.92% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 198,145 181,179 176,378 205,406 202,893 204,605 200,396 -0.74%
NOSH 319,644 299,241 299,027 298,908 297,743 296,526 296,291 5.16%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 16.12% 10.64% -40.20% 7.04% 1.01% 10.04% 1.45% -
ROE 5.66% 3.11% -16.95% 1.98% 0.18% 3.26% 0.02% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 28.64 25.80 25.42 24.40 27.00 30.29 27.22 3.43%
EPS 3.56 1.91 -10.20 1.39 0.12 2.28 0.01 4834.40%
DPS 0.50 0.00 0.00 0.00 0.50 0.00 1.00 -36.87%
NAPS 0.629 0.615 0.599 0.698 0.688 0.698 0.684 -5.41%
Adjusted Per Share Value based on latest NOSH - 298,908
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 27.08 22.82 22.46 21.55 23.90 26.65 23.94 8.52%
EPS 3.37 1.69 -8.97 1.22 0.11 2.00 0.01 4658.02%
DPS 0.47 0.00 0.00 0.00 0.44 0.00 0.88 -34.04%
NAPS 0.5947 0.5438 0.5294 0.6165 0.609 0.6141 0.6015 -0.75%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.485 0.36 0.45 0.29 0.60 0.615 0.735 -
P/RPS 1.69 1.40 1.77 1.19 2.22 2.03 2.70 -26.72%
P/EPS 13.61 18.85 -4.43 21.00 487.44 27.02 5,666.79 -98.17%
EY 7.35 5.31 -22.56 4.76 0.21 3.70 0.02 4939.62%
DY 1.03 0.00 0.00 0.00 0.83 0.00 1.36 -16.84%
P/NAPS 0.77 0.59 0.75 0.42 0.87 0.88 1.07 -19.61%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 25/11/20 25/08/20 19/05/20 25/02/20 28/11/19 27/08/19 -
Price 0.545 0.44 0.385 0.47 0.52 0.62 0.645 -
P/RPS 1.90 1.71 1.51 1.93 1.93 2.05 2.37 -13.64%
P/EPS 15.30 23.04 -3.79 34.04 422.45 27.24 4,972.90 -97.84%
EY 6.54 4.34 -26.37 2.94 0.24 3.67 0.02 4563.85%
DY 0.92 0.00 0.00 0.00 0.96 0.00 1.55 -29.26%
P/NAPS 0.87 0.72 0.64 0.67 0.76 0.89 0.94 -5.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment