[AWC] QoQ Cumulative Quarter Result on 30-Jun-2020 [#4]

Stock
[AWC] AWC BERHAD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -269.37%
YoY- -193.78%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 246,899 166,256 76,021 315,054 240,208 168,406 88,789 97.62%
PBT 36,959 26,368 9,673 -7,166 20,903 14,470 11,967 111.92%
Tax -5,964 -3,735 -1,583 -8,153 -6,135 -4,755 -3,056 56.10%
NP 30,995 22,633 8,090 -15,319 14,768 9,715 8,911 129.39%
-
NP to SH 23,181 16,849 5,627 -18,798 11,099 7,035 6,672 129.22%
-
Tax Rate 16.14% 14.16% 16.37% - 29.35% 32.86% 25.54% -
Total Cost 215,904 143,623 67,931 330,373 225,440 158,691 79,878 93.92%
-
Net Worth 203,843 198,145 181,179 176,378 205,406 202,893 204,605 -0.24%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 1,580 1,575 - 1,472 1,471 1,474 - -
Div Payout % 6.82% 9.35% - 0.00% 13.26% 20.96% - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 203,843 198,145 181,179 176,378 205,406 202,893 204,605 -0.24%
NOSH 320,665 319,644 299,241 299,027 298,908 297,743 296,526 5.35%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 12.55% 13.61% 10.64% -4.86% 6.15% 5.77% 10.04% -
ROE 11.37% 8.50% 3.11% -10.66% 5.40% 3.47% 3.26% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 78.12 52.78 25.80 107.00 81.63 57.11 30.29 87.95%
EPS 7.63 5.65 1.91 -6.41 3.79 2.39 2.28 123.56%
DPS 0.50 0.50 0.00 0.50 0.50 0.50 0.00 -
NAPS 0.645 0.629 0.615 0.599 0.698 0.688 0.698 -5.12%
Adjusted Per Share Value based on latest NOSH - 299,027
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 74.11 49.90 22.82 94.56 72.10 50.55 26.65 97.62%
EPS 6.96 5.06 1.69 -5.64 3.33 2.11 2.00 129.46%
DPS 0.47 0.47 0.00 0.44 0.44 0.44 0.00 -
NAPS 0.6118 0.5947 0.5438 0.5294 0.6165 0.609 0.6141 -0.24%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.66 0.485 0.36 0.45 0.29 0.60 0.615 -
P/RPS 0.84 0.92 1.40 0.42 0.36 1.05 2.03 -44.44%
P/EPS 9.00 9.07 18.85 -7.05 7.69 25.15 27.02 -51.91%
EY 11.11 11.03 5.31 -14.19 13.01 3.98 3.70 107.99%
DY 0.76 1.03 0.00 1.11 1.72 0.83 0.00 -
P/NAPS 1.02 0.77 0.59 0.75 0.42 0.87 0.88 10.33%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 19/05/21 25/02/21 25/11/20 25/08/20 19/05/20 25/02/20 28/11/19 -
Price 0.56 0.545 0.44 0.385 0.47 0.52 0.62 -
P/RPS 0.72 1.03 1.71 0.36 0.58 0.91 2.05 -50.18%
P/EPS 7.63 10.19 23.04 -6.03 12.46 21.80 27.24 -57.15%
EY 13.10 9.81 4.34 -16.58 8.02 4.59 3.67 133.38%
DY 0.89 0.92 0.00 1.30 1.06 0.96 0.00 -
P/NAPS 0.87 0.87 0.72 0.64 0.67 0.76 0.89 -1.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment