[SELOGA] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/02 31/12/01 31/10/01 30/09/01 31/07/01 30/06/01 30/04/01 CAGR
Revenue 17,241 81,085 70,023 0 58,685 0 42,645 -62.72%
PBT -1,556 -26,677 -19,682 0 -17,175 0 -15,532 -91.84%
Tax 0 26,677 19,682 0 17,175 0 15,532 -
NP -1,556 0 0 0 0 0 0 -
-
NP to SH -1,556 -26,257 -19,682 0 -17,175 0 -15,532 -91.84%
-
Tax Rate - - - - - - - -
Total Cost 18,797 81,085 70,023 0 58,685 0 42,645 -59.04%
-
Net Worth -18,722 -17,188 -14,840 0 -12,319 0 -10,760 82.84%
Dividend
31/03/02 31/12/01 31/10/01 30/09/01 31/07/01 30/06/01 30/04/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 31/10/01 30/09/01 31/07/01 30/06/01 30/04/01 CAGR
Net Worth -18,722 -17,188 -14,840 0 -12,319 0 -10,760 82.84%
NOSH 27,985 27,998 28,001 27,999 27,999 28,000 28,000 -0.05%
Ratio Analysis
31/03/02 31/12/01 31/10/01 30/09/01 31/07/01 30/06/01 30/04/01 CAGR
NP Margin -9.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 31/10/01 30/09/01 31/07/01 30/06/01 30/04/01 CAGR
RPS 61.61 289.60 250.07 0.00 209.59 0.00 152.30 -62.69%
EPS -5.56 -93.78 -70.29 0.00 -61.34 0.00 -55.47 -91.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.669 -0.6139 -0.53 0.00 -0.44 0.00 -0.3843 82.94%
Adjusted Per Share Value based on latest NOSH - 28,020
31/03/02 31/12/01 31/10/01 30/09/01 31/07/01 30/06/01 30/04/01 CAGR
RPS 14.11 66.36 57.31 0.00 48.03 0.00 34.90 -62.71%
EPS -1.27 -21.49 -16.11 0.00 -14.06 0.00 -12.71 -91.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1532 -0.1407 -0.1215 0.00 -0.1008 0.00 -0.0881 82.72%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 31/10/01 30/09/01 31/07/01 30/06/01 30/04/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 31/10/01 30/09/01 31/07/01 30/06/01 30/04/01 CAGR
Date 12/06/02 25/03/02 27/12/01 - 28/09/01 - 29/06/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment