[SELOGA] QoQ Cumulative Quarter Result on 31-Mar-2002 [#1]

Announcement Date
12-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 94.07%
YoY--%
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 30/09/01 CAGR
Revenue 94,833 68,030 42,197 17,241 81,085 70,023 0 -
PBT -21,633 -11,317 -4,285 -1,556 -26,677 -19,682 0 -
Tax 10 10 4,285 0 26,677 19,682 0 -
NP -21,623 -11,307 0 -1,556 0 0 0 -
-
NP to SH -21,623 -11,307 -4,285 -1,556 -26,257 -19,682 0 -
-
Tax Rate - - - - - - - -
Total Cost 116,456 79,337 42,197 18,797 81,085 70,023 0 -
-
Net Worth -38,642 -28,281 21,427 -18,722 -17,188 -14,840 0 -
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 30/09/01 CAGR
Net Worth -38,642 -28,281 21,427 -18,722 -17,188 -14,840 0 -
NOSH 28,001 28,001 28,006 27,985 27,998 28,001 27,999 0.00%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 30/09/01 CAGR
NP Margin -22.80% -16.62% 0.00% -9.02% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% -20.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 30/09/01 CAGR
RPS 338.67 242.95 150.67 61.61 289.60 250.07 0.00 -
EPS -88.29 -40.38 -15.30 -5.56 -93.78 -70.29 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.38 -1.01 0.7651 -0.669 -0.6139 -0.53 0.00 -
Adjusted Per Share Value based on latest NOSH - 27,985
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 30/09/01 CAGR
RPS 77.61 55.68 34.54 14.11 66.36 57.31 0.00 -
EPS -17.70 -9.25 -3.51 -1.27 -21.49 -16.11 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3163 -0.2315 0.1754 -0.1532 -0.1407 -0.1215 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 30/09/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 30/09/01 CAGR
Date 02/04/03 29/11/02 30/08/02 12/06/02 25/03/02 27/12/01 - -
Price 0.30 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.09 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -0.39 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -257.40 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment