[SELOGA] YoY TTM Result on 30-Sep-2001 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ-0.0%
YoY- 9.26%
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/04/01 30/04/00 30/04/99 CAGR
Revenue 79,769 79,858 68,030 28,421 27,590 65,465 30,461 -1.01%
PBT -9,325 -15,668 -11,317 -12,481 -13,755 -21,033 -25,258 1.05%
Tax -115 -32 10 12,481 13,755 21,816 25,258 -
NP -9,440 -15,700 -11,307 0 0 783 0 -100.00%
-
NP to SH -9,440 -13,252 -11,307 -12,481 -13,755 -18,990 -25,636 1.06%
-
Tax Rate - - - - - - - -
Total Cost 89,209 95,558 79,337 28,421 27,590 64,682 30,461 -1.12%
-
Net Worth 15,050 10,902 -28,278 0 -10,760 8,987 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 15,050 10,902 -28,278 0 -10,760 8,987 0 -100.00%
NOSH 100,336 90,853 27,998 28,020 28,000 28,085 27,865 -1.34%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/04/01 30/04/00 30/04/99 CAGR
NP Margin -11.83% -19.66% -16.62% 0.00% 0.00% 1.20% 0.00% -
ROE -62.72% -121.55% 0.00% 0.00% 0.00% -211.30% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/04/01 30/04/00 30/04/99 CAGR
RPS 79.50 87.90 242.98 101.43 98.53 233.10 109.32 0.33%
EPS -9.41 -14.59 -40.38 -44.54 -49.12 -67.62 -92.00 2.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.12 -1.01 0.00 -0.3843 0.32 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 28,020
30/09/04 30/09/03 30/09/02 30/09/01 30/04/01 30/04/00 30/04/99 CAGR
RPS 65.29 65.36 55.68 23.26 22.58 53.58 24.93 -1.01%
EPS -7.73 -10.85 -9.25 -10.21 -11.26 -15.54 -20.98 1.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1232 0.0892 -0.2314 0.00 -0.0881 0.0736 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/04/01 30/04/00 30/04/99 CAGR
Date 30/09/04 30/09/03 - - - - - -
Price 1.63 0.99 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.05 1.13 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -17.33 -6.79 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -5.77 -14.73 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.87 8.25 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/04/01 30/04/00 30/04/99 CAGR
Date 22/11/04 23/12/03 29/11/02 - - 29/06/00 - -
Price 1.69 1.55 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.13 1.76 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -17.96 -10.63 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -5.57 -9.41 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.27 12.92 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment