[SELOGA] QoQ TTM Result on 31-Mar-2002 [#1]

Announcement Date
12-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 2.07%
YoY- -39.37%
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 30/09/01 CAGR
Revenue 94,833 68,030 53,535 28,579 27,378 27,378 28,421 161.79%
PBT -21,633 -11,317 -6,793 -4,064 -4,150 -4,150 -12,481 55.16%
Tax 10 10 2,508 2,508 4,150 4,150 12,481 -99.66%
NP -21,623 -11,307 -4,285 -1,556 0 0 0 -
-
NP to SH -21,623 -11,307 -6,793 -4,064 -4,150 -4,150 -12,481 55.10%
-
Tax Rate - - - - - - - -
Total Cost 116,456 79,337 57,820 30,135 27,378 27,378 28,421 208.47%
-
Net Worth -38,642 -28,278 21,414 -18,722 -17,186 -14,835 0 -
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 30/09/01 CAGR
Net Worth -38,642 -28,278 21,414 -18,722 -17,186 -14,835 0 -
NOSH 28,001 27,998 27,989 27,985 27,994 27,991 28,020 -0.05%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 30/09/01 CAGR
NP Margin -22.80% -16.62% -8.00% -5.44% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% -31.72% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 30/09/01 CAGR
RPS 338.67 242.98 191.27 102.12 97.80 97.81 101.43 161.93%
EPS -77.22 -40.38 -24.27 -14.52 -14.82 -14.83 -44.54 55.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.38 -1.01 0.7651 -0.669 -0.6139 -0.53 0.00 -
Adjusted Per Share Value based on latest NOSH - 27,985
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 30/09/01 CAGR
RPS 77.61 55.68 43.82 23.39 22.41 22.41 23.26 161.79%
EPS -17.70 -9.25 -5.56 -3.33 -3.40 -3.40 -10.21 55.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3163 -0.2314 0.1753 -0.1532 -0.1407 -0.1214 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 30/09/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 30/09/01 CAGR
Date 02/04/03 29/11/02 30/08/02 - - - - -
Price 0.30 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.09 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -0.39 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -257.40 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment