[HEXCARE] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[HEXCARE] HEXTAR HEALTHCARE BERHAD
Announcement Date
12-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 46.42%
YoY- -13.17%
Quarter Report
Latest QR
Upcoming QR
HEXCARE's Result
HEXCARE's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 40,651 20,163 89,289 68,886 44,400 21,447 84,318 0.74%
PBT 7,555 4,099 16,001 12,834 8,502 4,480 14,422 0.65%
Tax -1,986 -957 -4,702 -3,911 -2,408 -892 -1,004 -0.68%
NP 5,569 3,142 11,299 8,923 6,094 3,588 13,418 0.89%
-
NP to SH 5,569 3,142 11,299 8,923 6,094 3,588 13,418 0.89%
-
Tax Rate 26.29% 23.35% 29.39% 30.47% 28.32% 19.91% 6.96% -
Total Cost 35,082 17,021 77,990 59,963 38,306 17,859 70,900 0.71%
-
Net Worth 65,619 67,144 59,251 65,939 62,146 62,714 58,534 -0.11%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 65,619 67,144 59,251 65,939 62,146 62,714 58,534 -0.11%
NOSH 43,170 43,041 39,765 30,247 30,168 30,151 30,017 -0.36%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 13.70% 15.58% 12.65% 12.95% 13.73% 16.73% 15.91% -
ROE 8.49% 4.68% 19.07% 13.53% 9.81% 5.72% 22.92% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 94.16 46.85 224.54 227.74 147.17 71.13 280.89 1.11%
EPS 12.90 7.30 26.40 29.50 20.20 11.90 44.70 1.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.56 1.49 2.18 2.06 2.08 1.95 0.25%
Adjusted Per Share Value based on latest NOSH - 30,419
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 4.01 1.99 8.80 6.79 4.37 2.11 8.31 0.74%
EPS 0.55 0.31 1.11 0.88 0.60 0.35 1.32 0.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0646 0.0662 0.0584 0.065 0.0612 0.0618 0.0577 -0.11%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.96 0.94 1.05 1.85 2.03 2.29 0.00 -
P/RPS 1.02 2.01 0.47 0.81 1.38 3.22 0.00 -100.00%
P/EPS 7.44 12.88 3.70 6.27 10.05 19.24 0.00 -100.00%
EY 13.44 7.77 27.06 15.95 9.95 5.20 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.60 0.70 0.85 0.99 1.10 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 09/08/01 11/04/01 17/01/01 12/10/00 15/08/00 19/04/00 02/02/00 -
Price 0.92 0.88 1.10 1.70 2.10 2.12 2.40 -
P/RPS 0.98 1.88 0.49 0.75 1.43 2.98 0.85 -0.14%
P/EPS 7.13 12.05 3.87 5.76 10.40 17.82 5.37 -0.28%
EY 14.02 8.30 25.83 17.35 9.62 5.61 18.63 0.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.56 0.74 0.78 1.02 1.02 1.23 0.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment