[HEXCARE] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Stock
[HEXCARE] HEXTAR HEALTHCARE BERHAD
Announcement Date
02-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 30.58%
YoY- 55.43%
Quarter Report
Latest QR
Upcoming QR
HEXCARE's Result
HEXCARE's Financial Summary
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 68,886 44,400 21,447 84,318 62,438 41,517 21,154 -1.19%
PBT 12,834 8,502 4,480 14,422 10,426 6,748 3,617 -1.27%
Tax -3,911 -2,408 -892 -1,004 -150 -150 -75 -3.93%
NP 8,923 6,094 3,588 13,418 10,276 6,598 3,542 -0.93%
-
NP to SH 8,923 6,094 3,588 13,418 10,276 6,598 3,542 -0.93%
-
Tax Rate 30.47% 28.32% 19.91% 6.96% 1.44% 2.22% 2.07% -
Total Cost 59,963 38,306 17,859 70,900 52,162 34,919 17,612 -1.23%
-
Net Worth 65,939 62,146 62,714 58,534 0 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 65,939 62,146 62,714 58,534 0 0 0 -100.00%
NOSH 30,247 30,168 30,151 30,017 30,046 29,990 30,016 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 12.95% 13.73% 16.73% 15.91% 16.46% 15.89% 16.74% -
ROE 13.53% 9.81% 5.72% 22.92% 0.00% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 227.74 147.17 71.13 280.89 207.80 138.43 70.47 -1.18%
EPS 29.50 20.20 11.90 44.70 34.20 22.00 11.80 -0.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.18 2.06 2.08 1.95 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 29,923
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 6.14 3.96 1.91 7.52 5.57 3.70 1.89 -1.18%
EPS 0.80 0.54 0.32 1.20 0.92 0.59 0.32 -0.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0588 0.0554 0.0559 0.0522 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.85 2.03 2.29 0.00 0.00 0.00 0.00 -
P/RPS 0.81 1.38 3.22 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.27 10.05 19.24 0.00 0.00 0.00 0.00 -100.00%
EY 15.95 9.95 5.20 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.99 1.10 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 12/10/00 15/08/00 19/04/00 02/02/00 14/10/99 - - -
Price 1.70 2.10 2.12 2.40 0.00 0.00 0.00 -
P/RPS 0.75 1.43 2.98 0.85 0.00 0.00 0.00 -100.00%
P/EPS 5.76 10.40 17.82 5.37 0.00 0.00 0.00 -100.00%
EY 17.35 9.62 5.61 18.63 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.02 1.02 1.23 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment