[SAPIND] QoQ Cumulative Quarter Result on 31-Jan-2021 [#4]

Stock
[SAPIND] SAPURA INDUSTRIAL BHD
Announcement Date
24-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
31-Jan-2021 [#4]
Profit Trend
QoQ- 142.55%
YoY- -69.41%
Quarter Report
Latest QR
Upcoming QR
SAPIND's Result
SAPIND's Financial Summary
View:
Show?
Cumulative Result
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Revenue 102,386 62,775 46,549 155,870 111,704 56,325 22,643 172.69%
PBT -5,254 -2,626 189 2,284 -1,639 -5,671 -4,940 4.18%
Tax -49 0 -132 -1,552 -63 0 0 -
NP -5,303 -2,626 57 732 -1,702 -5,671 -4,940 4.82%
-
NP to SH -5,307 -2,648 45 731 -1,718 -5,683 -4,946 4.79%
-
Tax Rate - - 69.84% 67.95% - - - -
Total Cost 107,689 65,401 46,492 155,138 113,406 61,996 27,583 147.32%
-
Net Worth 98,975 101,886 105,525 105,525 103,341 101,886 102,614 -2.37%
Dividend
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Div 1,455 1,455 - 727 - - - -
Div Payout % 0.00% 0.00% - 99.56% - - - -
Equity
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Net Worth 98,975 101,886 105,525 105,525 103,341 101,886 102,614 -2.37%
NOSH 72,776 72,776 72,776 72,776 72,776 72,776 72,776 0.00%
Ratio Analysis
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
NP Margin -5.18% -4.18% 0.12% 0.47% -1.52% -10.07% -21.82% -
ROE -5.36% -2.60% 0.04% 0.69% -1.66% -5.58% -4.82% -
Per Share
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 140.69 86.26 63.96 214.18 153.49 77.40 31.11 172.71%
EPS -7.29 -3.64 0.06 1.00 -2.36 -7.81 -6.80 4.73%
DPS 2.00 2.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.36 1.40 1.45 1.45 1.42 1.40 1.41 -2.37%
Adjusted Per Share Value based on latest NOSH - 72,776
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 140.65 86.23 63.94 214.12 153.45 77.37 31.10 172.72%
EPS -7.29 -3.64 0.06 1.00 -2.36 -7.81 -6.79 4.83%
DPS 2.00 2.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.3596 1.3996 1.4496 1.4496 1.4196 1.3996 1.4096 -2.37%
Price Multiplier on Financial Quarter End Date
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 -
Price 0.77 0.79 0.86 0.775 0.47 0.41 0.475 -
P/RPS 0.55 0.92 1.34 0.36 0.31 0.53 1.53 -49.34%
P/EPS -10.56 -21.71 1,390.83 77.16 -19.91 -5.25 -6.99 31.56%
EY -9.47 -4.61 0.07 1.30 -5.02 -19.05 -14.31 -24.00%
DY 2.60 2.53 0.00 1.29 0.00 0.00 0.00 -
P/NAPS 0.57 0.56 0.59 0.53 0.33 0.29 0.34 40.99%
Price Multiplier on Announcement Date
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date 17/11/21 22/09/21 16/06/21 24/03/21 24/11/20 23/09/20 18/06/20 -
Price 0.78 0.76 0.845 0.85 0.65 0.435 0.45 -
P/RPS 0.55 0.88 1.32 0.40 0.42 0.56 1.45 -47.50%
P/EPS -10.70 -20.89 1,366.57 84.62 -27.53 -5.57 -6.62 37.60%
EY -9.35 -4.79 0.07 1.18 -3.63 -17.95 -15.10 -27.28%
DY 2.56 2.63 0.00 1.18 0.00 0.00 0.00 -
P/NAPS 0.57 0.54 0.58 0.59 0.46 0.31 0.32 46.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment