[SAPIND] QoQ Quarter Result on 31-Oct-1999 [#3]

Announcement Date
09-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- -1.31%
YoY- 216.74%
Quarter Report
View:
Show?
Quarter Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Revenue 22,060 19,972 17,069 20,310 17,223 15,811 11,968 -0.61%
PBT 2,271 2,186 -807 1,953 1,979 1,702 -251 -
Tax 0 0 807 0 0 0 251 -
NP 2,271 2,186 0 1,953 1,979 1,702 0 -100.00%
-
NP to SH 2,271 2,186 -487 1,953 1,979 1,702 -236 -
-
Tax Rate 0.00% 0.00% - 0.00% 0.00% 0.00% - -
Total Cost 19,789 17,786 17,069 18,357 15,244 14,109 11,968 -0.50%
-
Net Worth 73,167 71,934 70,546 0 0 0 65,600 -0.11%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Div - - 1,603 - - - 600 -
Div Payout % - - 0.00% - - - 0.00% -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Net Worth 73,167 71,934 70,546 0 0 0 65,600 -0.11%
NOSH 39,982 39,963 40,083 40,020 39,979 39,953 40,000 0.00%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
NP Margin 10.29% 10.95% 0.00% 9.62% 11.49% 10.76% 0.00% -
ROE 3.10% 3.04% -0.69% 0.00% 0.00% 0.00% -0.36% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 55.17 49.98 42.58 50.75 43.08 39.57 29.92 -0.61%
EPS 5.68 5.47 -1.22 4.88 4.95 4.26 -0.59 -
DPS 0.00 0.00 4.00 0.00 0.00 0.00 1.50 -
NAPS 1.83 1.80 1.76 0.00 0.00 0.00 1.64 -0.11%
Adjusted Per Share Value based on latest NOSH - 40,020
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 30.31 27.44 23.45 27.91 23.67 21.73 16.44 -0.61%
EPS 3.12 3.00 -0.67 2.68 2.72 2.34 -0.32 -
DPS 0.00 0.00 2.20 0.00 0.00 0.00 0.82 -
NAPS 1.0054 0.9884 0.9694 0.00 0.00 0.00 0.9014 -0.11%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 31/07/00 28/04/00 31/01/00 - - - - -
Price 2.77 3.78 1.95 0.00 0.00 0.00 0.00 -
P/RPS 5.02 7.56 4.58 0.00 0.00 0.00 0.00 -100.00%
P/EPS 48.77 69.10 -160.50 0.00 0.00 0.00 0.00 -100.00%
EY 2.05 1.45 -0.62 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 2.05 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 2.10 1.11 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 28/09/00 28/06/00 23/02/00 09/12/99 22/09/99 - - -
Price 2.08 2.68 5.95 0.00 0.00 0.00 0.00 -
P/RPS 3.77 5.36 13.97 0.00 0.00 0.00 0.00 -100.00%
P/EPS 36.62 48.99 -489.72 0.00 0.00 0.00 0.00 -100.00%
EY 2.73 2.04 -0.20 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.67 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.49 3.38 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment