[TIMWELL] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -338.6%
YoY--%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 26,192 21,605 24,633 24,464 24,455 23,318 0 -100.00%
PBT 91 2,440 -184 -1,250 2,014 3,123 0 -100.00%
Tax -91 -321 0 1,250 -2,014 0 0 -100.00%
NP 0 2,119 -184 0 0 3,123 0 -
-
NP to SH -467 2,119 -184 -1,250 -285 3,123 0 -100.00%
-
Tax Rate 100.00% 13.16% - - 100.00% 0.00% - -
Total Cost 26,192 19,486 24,817 24,464 24,455 20,195 0 -100.00%
-
Net Worth 67,056 67,568 65,599 65,495 66,601 6,726 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 67,056 67,568 65,599 65,495 66,601 6,726 0 -100.00%
NOSH 39,914 39,981 39,999 39,936 39,880 40,038 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 9.81% -0.75% 0.00% 0.00% 13.39% 0.00% -
ROE -0.70% 3.14% -0.28% -1.91% -0.43% 46.43% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 65.62 54.04 61.58 61.26 61.32 58.24 0.00 -100.00%
EPS -1.17 5.30 -0.46 -3.13 -0.71 7.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.69 1.64 1.64 1.67 0.168 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,936
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 29.41 24.26 27.66 27.47 27.46 26.18 0.00 -100.00%
EPS -0.52 2.38 -0.21 -1.40 -0.32 3.51 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.753 0.7588 0.7367 0.7355 0.7479 0.0755 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.79 1.36 1.70 2.71 0.00 0.00 0.00 -
P/RPS 1.20 2.52 2.76 4.42 0.00 0.00 0.00 -100.00%
P/EPS -67.52 25.66 -369.57 -86.58 0.00 0.00 0.00 -100.00%
EY -1.48 3.90 -0.27 -1.15 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.80 1.04 1.65 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 30/11/00 30/08/00 29/05/00 22/05/00 27/11/99 - -
Price 0.98 1.20 1.76 2.01 2.18 0.00 0.00 -
P/RPS 1.49 2.22 2.86 3.28 3.56 0.00 0.00 -100.00%
P/EPS -83.76 22.64 -382.61 -64.22 -305.05 0.00 0.00 -100.00%
EY -1.19 4.42 -0.26 -1.56 -0.33 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.71 1.07 1.23 1.31 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment