[HPI] QoQ Cumulative Quarter Result on 29-Feb-2000 [#3]

Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
29-Feb-2000 [#3]
Profit Trend
QoQ- 19.62%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Revenue 82,243 42,640 134,282 96,491 64,860 32,282 116,673 0.35%
PBT 5,713 2,606 4,236 2,032 1,740 1,190 3,054 -0.63%
Tax -688 -307 -401 -130 -150 -77 806 -
NP 5,025 2,299 3,835 1,902 1,590 1,113 3,860 -0.26%
-
NP to SH 5,025 2,299 3,835 1,902 1,590 1,113 3,860 -0.26%
-
Tax Rate 12.04% 11.78% 9.47% 6.40% 8.62% 6.47% -26.39% -
Total Cost 77,218 40,341 130,447 94,589 63,270 31,169 112,813 0.38%
-
Net Worth 66,639 63,874 61,866 60,338 60,206 59,692 58,735 -0.12%
Dividend
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Net Worth 66,639 63,874 61,866 60,338 60,206 59,692 58,735 -0.12%
NOSH 35,066 35,045 35,183 35,027 35,022 34,999 35,090 0.00%
Ratio Analysis
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
NP Margin 6.11% 5.39% 2.86% 1.97% 2.45% 3.45% 3.31% -
ROE 7.54% 3.60% 6.20% 3.15% 2.64% 1.86% 6.57% -
Per Share
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 234.54 121.67 381.66 275.47 185.20 92.23 332.49 0.35%
EPS 14.33 6.56 10.90 5.43 4.54 3.18 11.00 -0.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9004 1.8226 1.7584 1.7226 1.7191 1.7055 1.6738 -0.12%
Adjusted Per Share Value based on latest NOSH - 35,056
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 147.51 76.48 240.84 173.06 116.33 57.90 209.26 0.35%
EPS 9.01 4.12 6.88 3.41 2.85 2.00 6.92 -0.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1952 1.1456 1.1096 1.0822 1.0798 1.0706 1.0535 -0.12%
Price Multiplier on Financial Quarter End Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 15/01/01 20/10/00 29/09/00 28/04/00 31/01/00 26/10/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment