[HPI] QoQ Quarter Result on 29-Feb-2000 [#3]

Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
29-Feb-2000 [#3]
Profit Trend
QoQ- -34.59%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Revenue 39,603 42,640 37,791 31,631 32,478 32,282 0 -100.00%
PBT 3,107 2,606 2,204 292 550 1,190 0 -100.00%
Tax -381 -307 -271 20 -73 -77 0 -100.00%
NP 2,726 2,299 1,933 312 477 1,113 0 -100.00%
-
NP to SH 2,726 2,299 1,933 312 477 1,113 0 -100.00%
-
Tax Rate 12.26% 11.78% 12.30% -6.85% 13.27% 6.47% - -
Total Cost 36,877 40,341 35,858 31,319 32,001 31,169 0 -100.00%
-
Net Worth 66,672 63,874 62,138 60,387 60,294 59,692 0 -100.00%
Dividend
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Div - - 706 - - - - -
Div Payout % - - 36.56% - - - - -
Equity
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Net Worth 66,672 63,874 62,138 60,387 60,294 59,692 0 -100.00%
NOSH 35,083 35,045 35,338 35,056 35,073 34,999 0 -100.00%
Ratio Analysis
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
NP Margin 6.88% 5.39% 5.11% 0.99% 1.47% 3.45% 0.00% -
ROE 4.09% 3.60% 3.11% 0.52% 0.79% 1.86% 0.00% -
Per Share
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 112.88 121.67 106.94 90.23 92.60 92.23 0.00 -100.00%
EPS 7.77 6.56 5.47 0.89 1.36 3.18 0.00 -100.00%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 1.9004 1.8226 1.7584 1.7226 1.7191 1.7055 1.6738 -0.12%
Adjusted Per Share Value based on latest NOSH - 35,056
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 71.03 76.48 67.78 56.73 58.25 57.90 0.00 -100.00%
EPS 4.89 4.12 3.47 0.56 0.86 2.00 0.00 -100.00%
DPS 0.00 0.00 1.27 0.00 0.00 0.00 0.00 -
NAPS 1.1958 1.1456 1.1145 1.0831 1.0814 1.0706 1.6738 0.34%
Price Multiplier on Financial Quarter End Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 15/01/01 20/10/00 29/09/00 28/04/00 31/01/00 26/10/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment