[HPI] YoY Cumulative Quarter Result on 29-Feb-2000 [#3]

Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
29-Feb-2000 [#3]
Profit Trend
QoQ- 19.62%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 104,748 96,142 113,636 96,491 0 -100.00%
PBT -3,135 3,783 6,971 2,032 0 -100.00%
Tax -115 -591 -815 -130 0 -100.00%
NP -3,250 3,192 6,156 1,902 0 -100.00%
-
NP to SH -3,250 3,192 6,156 1,902 0 -100.00%
-
Tax Rate - 15.62% 11.69% 6.40% - -
Total Cost 107,998 92,950 107,480 94,589 0 -100.00%
-
Net Worth 73,125 77,238 67,659 60,338 0 -100.00%
Dividend
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 73,125 77,238 67,659 60,338 0 -100.00%
NOSH 38,690 38,690 35,056 35,027 35,023 -0.10%
Ratio Analysis
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin -3.10% 3.32% 5.42% 1.97% 0.00% -
ROE -4.44% 4.13% 9.10% 3.15% 0.00% -
Per Share
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 270.73 248.49 324.15 275.47 0.00 -100.00%
EPS -8.40 8.25 17.56 5.43 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.9963 1.93 1.7226 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 35,056
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 187.87 172.44 203.81 173.06 0.00 -100.00%
EPS -5.83 5.73 11.04 3.41 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3115 1.3853 1.2135 1.0822 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 28/02/03 - - - - -
Price 0.71 0.00 0.00 0.00 0.00 -
P/RPS 0.26 0.00 0.00 0.00 0.00 -100.00%
P/EPS -8.45 0.00 0.00 0.00 0.00 -100.00%
EY -11.83 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 08/05/03 22/04/02 20/04/01 28/04/00 - -
Price 0.68 0.00 0.00 0.00 0.00 -
P/RPS 0.25 0.00 0.00 0.00 0.00 -100.00%
P/EPS -8.10 0.00 0.00 0.00 0.00 -100.00%
EY -12.35 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment