[HPI] YoY Annualized Quarter Result on 29-Feb-2000 [#3]

Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
29-Feb-2000 [#3]
Profit Trend
QoQ- -20.25%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 139,664 128,189 151,514 128,654 0 -100.00%
PBT -4,180 5,044 9,294 2,709 0 -100.00%
Tax -153 -788 -1,086 -173 0 -100.00%
NP -4,333 4,256 8,208 2,536 0 -100.00%
-
NP to SH -4,333 4,256 8,208 2,536 0 -100.00%
-
Tax Rate - 15.62% 11.68% 6.39% - -
Total Cost 143,997 123,933 143,306 126,118 0 -100.00%
-
Net Worth 73,124 77,238 67,659 60,338 0 -100.00%
Dividend
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 73,124 77,238 67,659 60,338 0 -100.00%
NOSH 38,690 38,690 35,056 35,027 35,023 -0.10%
Ratio Analysis
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin -3.10% 3.32% 5.42% 1.97% 0.00% -
ROE -5.93% 5.51% 12.13% 4.20% 0.00% -
Per Share
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 360.98 331.32 432.20 367.29 0.00 -100.00%
EPS -11.20 11.00 23.41 7.24 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.9963 1.93 1.7226 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 35,056
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 250.50 229.92 271.75 230.75 0.00 -100.00%
EPS -7.77 7.63 14.72 4.55 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3115 1.3853 1.2135 1.0822 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 28/02/03 - - - - -
Price 0.71 0.00 0.00 0.00 0.00 -
P/RPS 0.20 0.00 0.00 0.00 0.00 -100.00%
P/EPS -6.34 0.00 0.00 0.00 0.00 -100.00%
EY -15.77 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 08/05/03 22/04/02 20/04/01 28/04/00 - -
Price 0.68 0.00 0.00 0.00 0.00 -
P/RPS 0.19 0.00 0.00 0.00 0.00 -100.00%
P/EPS -6.07 0.00 0.00 0.00 0.00 -100.00%
EY -16.47 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment