[CGB] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 56.68%
YoY- -80.32%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 47,468 31,071 14,065 60,342 46,144 29,749 14,412 121.20%
PBT 520 375 21 1,247 864 291 110 181.40%
Tax -50 -36 0 0 -100 -20 -10 192.11%
NP 470 339 21 1,247 764 271 100 180.32%
-
NP to SH 470 339 21 1,197 764 271 100 180.32%
-
Tax Rate 9.62% 9.60% 0.00% 0.00% 11.57% 6.87% 9.09% -
Total Cost 46,998 30,732 14,044 59,095 45,380 29,478 14,312 120.76%
-
Net Worth 59,320 60,012 54,599 59,603 59,015 59,252 58,636 0.77%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - 687 - - - -
Div Payout % - - - 57.45% - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 59,320 60,012 54,599 59,603 59,015 59,252 58,636 0.77%
NOSH 45,631 45,810 41,999 45,849 45,748 45,932 45,454 0.25%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 0.99% 1.09% 0.15% 2.07% 1.66% 0.91% 0.69% -
ROE 0.79% 0.56% 0.04% 2.01% 1.29% 0.46% 0.17% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 104.03 67.82 33.49 131.61 100.86 64.77 31.71 120.62%
EPS 1.03 0.74 0.05 2.61 1.67 0.59 0.22 179.59%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 1.30 1.31 1.30 1.30 1.29 1.29 1.29 0.51%
Adjusted Per Share Value based on latest NOSH - 45,568
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 6.22 4.07 1.84 7.91 6.05 3.90 1.89 121.09%
EPS 0.06 0.04 0.00 0.16 0.10 0.04 0.01 229.83%
DPS 0.00 0.00 0.00 0.09 0.00 0.00 0.00 -
NAPS 0.0778 0.0787 0.0716 0.0781 0.0774 0.0777 0.0769 0.77%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.68 0.68 0.65 0.40 0.75 0.46 0.49 -
P/RPS 0.65 1.00 1.94 0.30 0.74 0.71 1.55 -43.94%
P/EPS 66.02 91.89 1,300.00 15.32 44.91 77.97 222.73 -55.51%
EY 1.51 1.09 0.08 6.53 2.23 1.28 0.45 123.96%
DY 0.00 0.00 0.00 3.75 0.00 0.00 0.00 -
P/NAPS 0.52 0.52 0.50 0.31 0.58 0.36 0.38 23.23%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 24/11/09 21/08/09 30/04/09 27/02/09 25/11/08 26/08/08 29/04/08 -
Price 0.70 0.68 0.30 0.70 0.36 0.42 0.66 -
P/RPS 0.67 1.00 0.90 0.53 0.36 0.65 2.08 -52.97%
P/EPS 67.96 91.89 600.00 26.81 21.56 71.19 300.00 -62.80%
EY 1.47 1.09 0.17 3.73 4.64 1.40 0.33 170.48%
DY 0.00 0.00 0.00 2.14 0.00 0.00 0.00 -
P/NAPS 0.54 0.52 0.23 0.54 0.28 0.33 0.51 3.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment