[CGB] QoQ Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
30-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -98.25%
YoY- -79.0%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 62,286 47,468 31,071 14,065 60,342 46,144 29,749 63.44%
PBT 1,023 520 375 21 1,247 864 291 130.67%
Tax -139 -50 -36 0 0 -100 -20 262.90%
NP 884 470 339 21 1,247 764 271 119.47%
-
NP to SH 884 470 339 21 1,197 764 271 119.47%
-
Tax Rate 13.59% 9.62% 9.60% 0.00% 0.00% 11.57% 6.87% -
Total Cost 61,402 46,998 30,732 14,044 59,095 45,380 29,478 62.88%
-
Net Worth 59,482 59,320 60,012 54,599 59,603 59,015 59,252 0.25%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 686 - - - 687 - - -
Div Payout % 77.64% - - - 57.45% - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 59,482 59,320 60,012 54,599 59,603 59,015 59,252 0.25%
NOSH 45,755 45,631 45,810 41,999 45,849 45,748 45,932 -0.25%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 1.42% 0.99% 1.09% 0.15% 2.07% 1.66% 0.91% -
ROE 1.49% 0.79% 0.56% 0.04% 2.01% 1.29% 0.46% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 136.13 104.03 67.82 33.49 131.61 100.86 64.77 63.85%
EPS 1.93 1.03 0.74 0.05 2.61 1.67 0.59 119.88%
DPS 1.50 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 1.30 1.30 1.31 1.30 1.30 1.29 1.29 0.51%
Adjusted Per Share Value based on latest NOSH - 41,999
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 8.15 6.21 4.07 1.84 7.90 6.04 3.89 63.51%
EPS 0.12 0.06 0.04 0.00 0.16 0.10 0.04 107.59%
DPS 0.09 0.00 0.00 0.00 0.09 0.00 0.00 -
NAPS 0.0778 0.0776 0.0785 0.0714 0.078 0.0772 0.0775 0.25%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.84 0.68 0.68 0.65 0.40 0.75 0.46 -
P/RPS 0.62 0.65 1.00 1.94 0.30 0.74 0.71 -8.61%
P/EPS 43.48 66.02 91.89 1,300.00 15.32 44.91 77.97 -32.17%
EY 2.30 1.51 1.09 0.08 6.53 2.23 1.28 47.64%
DY 1.79 0.00 0.00 0.00 3.75 0.00 0.00 -
P/NAPS 0.65 0.52 0.52 0.50 0.31 0.58 0.36 48.11%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 24/02/10 24/11/09 21/08/09 30/04/09 27/02/09 25/11/08 26/08/08 -
Price 0.81 0.70 0.68 0.30 0.70 0.36 0.42 -
P/RPS 0.60 0.67 1.00 0.90 0.53 0.36 0.65 -5.18%
P/EPS 41.93 67.96 91.89 600.00 26.81 21.56 71.19 -29.66%
EY 2.39 1.47 1.09 0.17 3.73 4.64 1.40 42.69%
DY 1.85 0.00 0.00 0.00 2.14 0.00 0.00 -
P/NAPS 0.62 0.54 0.52 0.23 0.54 0.28 0.33 52.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment