[LEESK] QoQ Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
25-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -83.31%
YoY- -52.52%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Cumulative Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 67,137 47,653 31,025 15,608 58,589 43,091 29,446 72.97%
PBT 890 681 455 226 1,499 1,367 1,075 -11.79%
Tax -327 -35 -25 -16 -145 -216 -170 54.48%
NP 563 646 430 210 1,354 1,151 905 -27.06%
-
NP to SH 563 646 430 226 1,354 1,151 905 -27.06%
-
Tax Rate 36.74% 5.14% 5.49% 7.08% 9.67% 15.80% 15.81% -
Total Cost 66,574 47,007 30,595 15,398 57,235 41,940 28,541 75.61%
-
Net Worth 29,805 30,600 0 31,292 30,127 30,026 30,166 -0.79%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 29,805 30,600 0 31,292 30,127 30,026 30,166 -0.79%
NOSH 165,588 170,000 165,384 173,846 167,374 166,811 167,592 -0.79%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 0.84% 1.36% 1.39% 1.35% 2.31% 2.67% 3.07% -
ROE 1.89% 2.11% 0.00% 0.72% 4.49% 3.83% 3.00% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 40.54 28.03 18.76 8.98 35.00 25.83 17.57 74.34%
EPS 0.34 0.38 0.26 0.13 0.81 0.69 0.54 -26.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.00 0.18 0.18 0.18 0.18 0.00%
Adjusted Per Share Value based on latest NOSH - 173,846
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 26.67 18.93 12.33 6.20 23.28 17.12 11.70 72.94%
EPS 0.22 0.26 0.17 0.09 0.54 0.46 0.36 -27.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1184 0.1216 0.00 0.1243 0.1197 0.1193 0.1198 -0.77%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.14 0.12 0.14 0.14 0.11 0.14 0.17 -
P/RPS 0.35 0.43 0.75 1.56 0.31 0.54 0.97 -49.22%
P/EPS 41.18 31.58 53.85 107.69 13.60 20.29 31.48 19.55%
EY 2.43 3.17 1.86 0.93 7.35 4.93 3.18 -16.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.67 0.00 0.78 0.61 0.78 0.94 -11.66%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 21/12/06 - 25/05/06 27/02/06 16/11/05 25/08/05 -
Price 0.16 0.14 0.00 0.14 0.14 0.10 0.17 -
P/RPS 0.39 0.50 0.00 1.56 0.40 0.39 0.97 -45.43%
P/EPS 47.06 36.84 0.00 107.69 17.31 14.49 31.48 30.64%
EY 2.13 2.71 0.00 0.93 5.78 6.90 3.18 -23.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.78 0.00 0.78 0.78 0.56 0.94 -3.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment