[LEESK] QoQ Cumulative Quarter Result on 31-Dec-2006 [#4]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -12.85%
YoY- -58.42%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 52,653 34,488 17,336 67,137 47,653 31,025 15,608 124.76%
PBT 729 490 249 890 681 455 226 118.15%
Tax -50 -32 -20 -327 -35 -25 -16 113.59%
NP 679 458 229 563 646 430 210 118.50%
-
NP to SH 679 458 229 563 646 430 226 108.07%
-
Tax Rate 6.86% 6.53% 8.03% 36.74% 5.14% 5.49% 7.08% -
Total Cost 51,974 34,030 17,107 66,574 47,007 30,595 15,398 124.85%
-
Net Worth 32,252 32,229 31,078 29,805 30,600 0 31,292 2.03%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 32,252 32,229 31,078 29,805 30,600 0 31,292 2.03%
NOSH 169,749 169,629 163,571 165,588 170,000 165,384 173,846 -1.57%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 1.29% 1.33% 1.32% 0.84% 1.36% 1.39% 1.35% -
ROE 2.11% 1.42% 0.74% 1.89% 2.11% 0.00% 0.72% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 31.02 20.33 10.60 40.54 28.03 18.76 8.98 128.34%
EPS 0.40 0.27 0.14 0.34 0.38 0.26 0.13 111.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.19 0.18 0.18 0.00 0.18 3.66%
Adjusted Per Share Value based on latest NOSH - 165,999
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 20.92 13.70 6.89 26.67 18.93 12.33 6.20 124.79%
EPS 0.27 0.18 0.09 0.22 0.26 0.17 0.09 107.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1281 0.128 0.1235 0.1184 0.1216 0.00 0.1243 2.02%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.14 0.16 0.17 0.14 0.12 0.14 0.14 -
P/RPS 0.45 0.79 1.60 0.35 0.43 0.75 1.56 -56.30%
P/EPS 35.00 59.26 121.43 41.18 31.58 53.85 107.69 -52.69%
EY 2.86 1.69 0.82 2.43 3.17 1.86 0.93 111.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.84 0.89 0.78 0.67 0.00 0.78 -3.44%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 29/11/07 29/08/07 28/05/07 28/02/07 21/12/06 - 25/05/06 -
Price 0.13 0.12 0.16 0.16 0.14 0.00 0.14 -
P/RPS 0.42 0.59 1.51 0.39 0.50 0.00 1.56 -58.27%
P/EPS 32.50 44.44 114.29 47.06 36.84 0.00 107.69 -54.97%
EY 3.08 2.25 0.88 2.13 2.71 0.00 0.93 122.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.63 0.84 0.89 0.78 0.00 0.78 -8.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment