[MJPERAK] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[MJPERAK] MAJUPERAK HOLDINGS BHD
Announcement Date
30-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -1597.79%
YoY- -13757.85%
Quarter Report
Latest QR
Upcoming QR
MJPERAK's Result
MJPERAK's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 12,515 8,492 4,106 19,140 14,526 10,188 4,855 87.89%
PBT -5,007 -3,448 -1,630 -53,167 -3,085 -1,938 -974 197.56%
Tax 0 3,448 1,630 53,167 3,085 -45 -27 -
NP -5,007 0 0 0 0 -1,983 -1,001 192.19%
-
NP to SH -5,007 -3,466 -1,649 -52,937 -3,118 -1,983 -1,001 192.19%
-
Tax Rate - - - - - - - -
Total Cost 17,522 8,492 4,106 19,140 14,526 12,171 5,856 107.50%
-
Net Worth -30,900 -29,407 -27,575 -25,896 23,870 24,972 26,088 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth -30,900 -29,407 -27,575 -25,896 23,870 24,972 26,088 -
NOSH 18,503 18,495 18,507 18,497 18,504 18,498 18,502 0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -40.01% 0.00% 0.00% 0.00% 0.00% -19.46% -20.62% -
ROE 0.00% 0.00% 0.00% 0.00% -13.06% -7.94% -3.84% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 67.64 45.91 22.19 103.47 78.50 55.08 26.24 87.89%
EPS -27.06 -18.74 -8.91 -286.15 -16.85 -10.72 -5.41 192.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.67 -1.59 -1.49 -1.40 1.29 1.35 1.41 -
Adjusted Per Share Value based on latest NOSH - 18,505
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 4.40 2.99 1.44 6.73 5.11 3.58 1.71 87.66%
EPS -1.76 -1.22 -0.58 -18.61 -1.10 -0.70 -0.35 193.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1086 -0.1034 -0.097 -0.0911 0.0839 0.0878 0.0917 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.36 1.19 2.12 2.67 3.61 5.02 6.93 -
P/RPS 2.01 2.59 9.56 2.58 4.60 9.11 26.41 -82.01%
P/EPS -5.03 -6.35 -23.79 -0.93 -21.42 -46.83 -128.10 -88.42%
EY -19.90 -15.75 -4.20 -107.18 -4.67 -2.14 -0.78 764.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 2.80 3.72 4.91 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 21/11/01 30/08/01 19/06/01 30/03/01 28/11/00 25/08/00 31/05/00 -
Price 1.74 1.86 2.19 2.12 4.19 4.65 5.82 -
P/RPS 2.57 4.05 9.87 2.05 5.34 8.44 22.18 -76.20%
P/EPS -6.43 -9.93 -24.58 -0.74 -24.87 -43.38 -107.58 -84.68%
EY -15.55 -10.08 -4.07 -134.99 -4.02 -2.31 -0.93 552.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 3.25 3.44 4.13 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment