[MERCURY] QoQ Cumulative Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 21,475 14,905 9,493 0 17,363 23.68%
PBT 4,592 1,369 693 0 -93,210 -104.92%
Tax -370 0 0 0 93,210 -100.39%
NP 4,222 1,369 693 0 0 -
-
NP to SH 4,222 1,369 693 0 -93,568 -104.51%
-
Tax Rate 8.06% 0.00% 0.00% - - -
Total Cost 17,253 13,536 8,800 0 17,363 -0.63%
-
Net Worth 38,470 35,854 0 0 34,320 12.09%
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 38,470 35,854 0 0 34,320 12.09%
NOSH 35,953 36,216 34,650 36,126 36,126 -0.47%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 19.66% 9.18% 7.30% 0.00% 0.00% -
ROE 10.97% 3.82% 0.00% 0.00% -272.63% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 59.73 41.15 27.40 0.00 48.06 24.28%
EPS 12.00 3.78 2.00 0.00 -259.00 -104.63%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 0.99 0.00 0.00 0.95 12.63%
Adjusted Per Share Value based on latest NOSH - 0
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 33.40 23.18 14.76 0.00 27.00 23.70%
EPS 6.57 2.13 1.08 0.00 -145.52 -104.51%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5983 0.5576 0.00 0.00 0.5338 12.08%
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 29/02/00 30/11/99 - - - -
Price 2.43 0.00 0.00 0.00 0.00 -
P/RPS 4.07 0.00 0.00 0.00 0.00 -
P/EPS 20.69 0.00 0.00 0.00 0.00 -
EY 4.83 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.27 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment