[ECOWLD] QoQ Cumulative Quarter Result on 30-Sep-2001 [#4]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Sep-2001 [#4]
Profit Trend
QoQ- 43.92%
YoY- 3.42%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 48,586 20,148 9,372 75,657 57,225 31,433 17,947 94.59%
PBT 17,442 8,645 3,311 24,807 17,774 12,108 5,803 108.69%
Tax -4,756 -2,785 -1,005 -6,628 -5,143 -3,532 -1,120 162.92%
NP 12,686 5,860 2,306 18,179 12,631 8,576 4,683 94.68%
-
NP to SH 12,686 5,860 2,306 18,179 12,631 8,576 4,683 94.68%
-
Tax Rate 27.27% 32.22% 30.35% 26.72% 28.94% 29.17% 19.30% -
Total Cost 35,900 14,288 7,066 57,478 44,594 22,857 13,264 94.56%
-
Net Worth 286,703 280,260 279,282 272,685 267,777 264,847 267,971 4.62%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 286,703 280,260 279,282 272,685 267,777 264,847 267,971 4.62%
NOSH 253,720 254,782 256,222 252,486 252,620 252,235 260,166 -1.66%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 26.11% 29.08% 24.61% 24.03% 22.07% 27.28% 26.09% -
ROE 4.42% 2.09% 0.83% 6.67% 4.72% 3.24% 1.75% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 19.15 7.91 3.66 29.96 22.65 12.46 6.90 97.86%
EPS 5.00 2.30 0.90 7.20 5.00 3.40 1.80 97.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.10 1.09 1.08 1.06 1.05 1.03 6.39%
Adjusted Per Share Value based on latest NOSH - 252,181
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 1.64 0.68 0.32 2.56 1.94 1.06 0.61 93.69%
EPS 0.43 0.20 0.08 0.61 0.43 0.29 0.16 93.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.097 0.0948 0.0945 0.0922 0.0906 0.0896 0.0906 4.66%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.58 0.69 0.71 0.58 0.58 0.60 0.80 -
P/RPS 3.03 8.73 19.41 1.94 2.56 4.81 11.60 -59.23%
P/EPS 11.60 30.00 78.89 8.06 11.60 17.65 44.44 -59.25%
EY 8.62 3.33 1.27 12.41 8.62 5.67 2.25 145.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.63 0.65 0.54 0.55 0.57 0.78 -24.72%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 28/05/02 25/02/02 29/11/01 28/08/01 29/05/01 23/03/01 -
Price 0.49 0.65 0.69 0.71 0.69 0.60 0.60 -
P/RPS 2.56 8.22 18.86 2.37 3.05 4.81 8.70 -55.85%
P/EPS 9.80 28.26 76.67 9.86 13.80 17.65 33.33 -55.88%
EY 10.20 3.54 1.30 10.14 7.25 5.67 3.00 126.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.59 0.63 0.66 0.65 0.57 0.58 -18.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment