[ECOWLD] QoQ Cumulative Quarter Result on 31-Oct-2023 [#4]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
14-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
31-Oct-2023 [#4]
Profit Trend
QoQ- 1.77%
YoY- 20.43%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Cumulative Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 1,619,763 1,093,547 537,786 2,226,862 1,382,406 905,556 484,734 123.67%
PBT 302,350 190,957 92,434 270,023 249,966 158,622 79,801 143.23%
Tax -82,231 -51,280 -22,806 -80,700 -63,936 -38,929 -22,801 135.35%
NP 220,119 139,677 69,628 189,323 186,030 119,693 57,000 146.34%
-
NP to SH 220,119 139,677 69,628 189,323 186,030 119,693 57,000 146.34%
-
Tax Rate 27.20% 26.85% 24.67% 29.89% 25.58% 24.54% 28.57% -
Total Cost 1,399,644 953,870 468,158 2,037,539 1,196,376 785,863 427,734 120.56%
-
Net Worth 4,891,023 4,858,210 4,799,322 4,769,878 4,828,765 4,799,322 4,710,991 2.53%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div 117,856 58,887 - 176,662 117,774 58,887 - -
Div Payout % 53.54% 42.16% - 93.31% 63.31% 49.20% - -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 4,891,023 4,858,210 4,799,322 4,769,878 4,828,765 4,799,322 4,710,991 2.53%
NOSH 2,948,734 2,944,370 2,944,369 2,944,369 2,944,369 2,944,369 2,944,369 0.09%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin 13.59% 12.77% 12.95% 8.50% 13.46% 13.22% 11.76% -
ROE 4.50% 2.88% 1.45% 3.97% 3.85% 2.49% 1.21% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 54.97 37.14 18.26 75.63 46.95 30.76 16.46 123.58%
EPS 7.47 4.74 2.36 6.43 6.32 4.07 1.94 145.86%
DPS 4.00 2.00 0.00 6.00 4.00 2.00 0.00 -
NAPS 1.66 1.65 1.63 1.62 1.64 1.63 1.60 2.48%
Adjusted Per Share Value based on latest NOSH - 2,944,369
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 54.93 37.09 18.24 75.52 46.88 30.71 16.44 123.66%
EPS 7.46 4.74 2.36 6.42 6.31 4.06 1.93 146.49%
DPS 4.00 2.00 0.00 5.99 3.99 2.00 0.00 -
NAPS 1.6587 1.6476 1.6276 1.6176 1.6376 1.6276 1.5976 2.53%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 1.77 1.46 1.32 1.01 0.94 0.75 0.69 -
P/RPS 3.22 3.93 7.23 1.34 2.00 2.44 4.19 -16.11%
P/EPS 23.69 30.78 55.82 15.71 14.88 18.45 35.64 -23.85%
EY 4.22 3.25 1.79 6.37 6.72 5.42 2.81 31.17%
DY 2.26 1.37 0.00 5.94 4.26 2.67 0.00 -
P/NAPS 1.07 0.88 0.81 0.62 0.57 0.46 0.43 83.73%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 19/09/24 20/06/24 21/03/24 14/12/23 21/09/23 22/06/23 23/03/23 -
Price 1.74 1.58 1.50 0.995 1.10 0.82 0.71 -
P/RPS 3.17 4.25 8.21 1.32 2.34 2.67 4.31 -18.53%
P/EPS 23.29 33.31 63.43 15.47 17.41 20.17 36.68 -26.14%
EY 4.29 3.00 1.58 6.46 5.74 4.96 2.73 35.20%
DY 2.30 1.27 0.00 6.03 3.64 2.44 0.00 -
P/NAPS 1.05 0.96 0.92 0.61 0.67 0.50 0.44 78.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment