[ECOWLD] QoQ TTM Result on 31-Oct-2023 [#4]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
14-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
31-Oct-2023 [#4]
Profit Trend
QoQ- 0.81%
YoY- 20.43%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
TTM Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 2,464,219 2,414,853 2,279,914 2,226,862 1,941,688 1,908,809 1,994,881 15.14%
PBT 322,407 302,358 282,656 270,023 272,996 240,954 226,285 26.64%
Tax -98,995 -93,051 -80,705 -80,700 -85,187 -73,090 -75,440 19.87%
NP 223,412 209,307 201,951 189,323 187,809 167,864 150,845 29.96%
-
NP to SH 223,412 209,307 201,951 189,323 187,809 167,864 150,845 29.96%
-
Tax Rate 30.70% 30.78% 28.55% 29.89% 31.20% 30.33% 33.34% -
Total Cost 2,240,807 2,205,546 2,077,963 2,037,539 1,753,879 1,740,945 1,844,036 13.88%
-
Net Worth 4,891,023 4,858,210 4,799,322 4,769,878 4,828,765 4,799,322 4,710,991 2.53%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div 176,702 176,662 176,662 176,662 176,662 147,218 147,218 12.95%
Div Payout % 79.09% 84.40% 87.48% 93.31% 94.06% 87.70% 97.60% -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 4,891,023 4,858,210 4,799,322 4,769,878 4,828,765 4,799,322 4,710,991 2.53%
NOSH 2,948,734 2,944,370 2,944,369 2,944,369 2,944,369 2,944,369 2,944,369 0.09%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin 9.07% 8.67% 8.86% 8.50% 9.67% 8.79% 7.56% -
ROE 4.57% 4.31% 4.21% 3.97% 3.89% 3.50% 3.20% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 83.63 82.02 77.43 75.63 65.95 64.83 67.75 15.08%
EPS 7.58 7.11 6.86 6.43 6.38 5.70 5.12 29.92%
DPS 6.00 6.00 6.00 6.00 6.00 5.00 5.00 12.93%
NAPS 1.66 1.65 1.63 1.62 1.64 1.63 1.60 2.48%
Adjusted Per Share Value based on latest NOSH - 2,944,369
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 83.36 81.69 77.12 75.33 65.68 64.57 67.48 15.14%
EPS 7.56 7.08 6.83 6.40 6.35 5.68 5.10 30.03%
DPS 5.98 5.98 5.98 5.98 5.98 4.98 4.98 12.98%
NAPS 1.6545 1.6434 1.6234 1.6135 1.6334 1.6234 1.5936 2.53%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 1.77 1.46 1.32 1.01 0.94 0.75 0.69 -
P/RPS 2.12 1.78 1.70 1.34 1.43 1.16 1.02 62.93%
P/EPS 23.34 20.54 19.25 15.71 14.74 13.16 13.47 44.31%
EY 4.28 4.87 5.20 6.37 6.79 7.60 7.42 -30.72%
DY 3.39 4.11 4.55 5.94 6.38 6.67 7.25 -39.78%
P/NAPS 1.07 0.88 0.81 0.62 0.57 0.46 0.43 83.73%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 19/09/24 20/06/24 21/03/24 14/12/23 21/09/23 22/06/23 23/03/23 -
Price 1.74 1.58 1.50 1.00 1.10 0.82 0.71 -
P/RPS 2.08 1.93 1.94 1.32 1.67 1.26 1.05 57.79%
P/EPS 22.95 22.23 21.87 15.55 17.25 14.38 13.86 40.00%
EY 4.36 4.50 4.57 6.43 5.80 6.95 7.22 -28.57%
DY 3.45 3.80 4.00 6.00 5.45 6.10 7.04 -37.86%
P/NAPS 1.05 0.96 0.92 0.62 0.67 0.50 0.44 78.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment