[ECOWLD] YoY Annualized Quarter Result on 31-Oct-2023 [#4]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
14-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
31-Oct-2023 [#4]
Profit Trend
QoQ- -23.67%
YoY- 20.43%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Revenue 2,258,213 2,226,862 2,043,570 2,042,767 1,996,681 2,462,325 2,171,768 0.65%
PBT 406,906 270,023 225,761 239,316 169,046 265,975 217,319 11.00%
Tax -103,367 -80,700 -68,552 -56,576 -33,875 -62,553 -51,727 12.21%
NP 303,539 189,323 157,209 182,740 135,171 203,422 165,592 10.61%
-
NP to SH 303,539 189,323 157,209 182,740 135,171 203,422 165,592 10.61%
-
Tax Rate 25.40% 29.89% 30.36% 23.64% 20.04% 23.52% 23.80% -
Total Cost 1,954,674 2,037,539 1,886,361 1,860,027 1,861,510 2,258,903 2,006,176 -0.43%
-
Net Worth 4,891,987 4,769,878 4,740,434 4,769,876 4,681,545 4,534,327 4,416,552 1.71%
Dividend
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Div 176,818 176,662 147,218 117,774 58,887 - - -
Div Payout % 58.25% 93.31% 93.65% 64.45% 43.57% - - -
Equity
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Net Worth 4,891,987 4,769,878 4,740,434 4,769,876 4,681,545 4,534,327 4,416,552 1.71%
NOSH 2,946,980 2,944,369 2,944,369 2,944,368 2,944,368 2,944,368 2,944,368 0.01%
Ratio Analysis
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
NP Margin 13.44% 8.50% 7.69% 8.95% 6.77% 8.26% 7.62% -
ROE 6.20% 3.97% 3.32% 3.83% 2.89% 4.49% 3.75% -
Per Share
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 76.63 75.63 69.41 69.38 67.81 83.63 73.76 0.63%
EPS 10.30 6.43 5.34 6.21 4.59 6.91 5.62 10.61%
DPS 6.00 6.00 5.00 4.00 2.00 0.00 0.00 -
NAPS 1.66 1.62 1.61 1.62 1.59 1.54 1.50 1.70%
Adjusted Per Share Value based on latest NOSH - 2,944,369
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 76.44 75.37 69.17 69.14 67.58 83.34 73.51 0.65%
EPS 10.27 6.41 5.32 6.19 4.58 6.89 5.60 10.62%
DPS 5.98 5.98 4.98 3.99 1.99 0.00 0.00 -
NAPS 1.6558 1.6145 1.6045 1.6145 1.5846 1.5348 1.4949 1.71%
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 30/10/24 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 -
Price 1.79 1.01 0.605 1.02 0.38 0.65 1.00 -
P/RPS 2.34 1.34 0.87 1.47 0.56 0.78 1.36 9.45%
P/EPS 17.38 15.71 11.33 16.43 8.28 9.41 17.78 -0.37%
EY 5.75 6.37 8.83 6.08 12.08 10.63 5.62 0.38%
DY 3.35 5.94 8.26 3.92 5.26 0.00 0.00 -
P/NAPS 1.08 0.62 0.38 0.63 0.24 0.42 0.67 8.27%
Price Multiplier on Announcement Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 12/12/24 14/12/23 16/12/22 16/12/21 17/12/20 12/12/19 13/12/18 -
Price 2.01 0.995 0.66 0.86 0.505 0.765 0.985 -
P/RPS 2.62 1.32 0.95 1.24 0.74 0.91 1.34 11.81%
P/EPS 19.51 15.47 12.36 13.86 11.00 11.07 17.51 1.81%
EY 5.12 6.46 8.09 7.22 9.09 9.03 5.71 -1.79%
DY 2.99 6.03 7.58 4.65 3.96 0.00 0.00 -
P/NAPS 1.21 0.61 0.41 0.53 0.32 0.50 0.66 10.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment