[PPHB] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
22-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -85.4%
YoY- -6.59%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 133,479 100,970 66,248 33,603 160,541 123,830 76,285 45.05%
PBT 2,298 2,688 2,008 1,087 7,581 4,574 2,652 -9.08%
Tax -1,088 -572 -373 -137 -1,073 -97 -168 246.25%
NP 1,210 2,116 1,635 950 6,508 4,477 2,484 -38.00%
-
NP to SH 1,210 2,116 1,635 950 6,508 4,477 2,484 -38.00%
-
Tax Rate 47.35% 21.28% 18.58% 12.60% 14.15% 2.12% 6.33% -
Total Cost 132,269 98,854 64,613 32,653 154,033 119,353 73,801 47.39%
-
Net Worth 88,157 90,591 89,598 89,103 87,345 85,618 83,017 4.07%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 88,157 90,591 89,598 89,103 87,345 85,618 83,017 4.07%
NOSH 43,214 33,062 32,700 32,758 32,713 32,678 32,684 20.40%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.91% 2.10% 2.47% 2.83% 4.05% 3.62% 3.26% -
ROE 1.37% 2.34% 1.82% 1.07% 7.45% 5.23% 2.99% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 308.88 305.39 202.59 102.58 490.75 378.93 233.40 20.47%
EPS 2.80 6.40 5.00 2.90 14.90 13.70 7.60 -48.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.04 2.74 2.74 2.72 2.67 2.62 2.54 -13.56%
Adjusted Per Share Value based on latest NOSH - 32,758
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 50.05 37.86 24.84 12.60 60.20 46.43 28.60 45.07%
EPS 0.45 0.79 0.61 0.36 2.44 1.68 0.93 -38.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3306 0.3397 0.336 0.3341 0.3275 0.321 0.3113 4.08%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.57 0.63 0.57 0.55 0.55 0.83 1.15 -
P/RPS 0.18 0.21 0.28 0.54 0.11 0.22 0.49 -48.61%
P/EPS 20.36 9.84 11.40 18.97 2.76 6.06 15.13 21.82%
EY 4.91 10.16 8.77 5.27 36.17 16.51 6.61 -17.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.23 0.21 0.20 0.21 0.32 0.45 -27.05%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 08/02/02 16/11/01 29/08/01 22/05/01 23/02/01 20/11/00 18/08/00 -
Price 0.55 0.53 0.70 0.53 0.50 0.65 1.04 -
P/RPS 0.18 0.17 0.35 0.52 0.10 0.17 0.45 -45.62%
P/EPS 19.64 8.28 14.00 18.28 2.51 4.74 13.68 27.17%
EY 5.09 12.08 7.14 5.47 39.79 21.08 7.31 -21.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.19 0.26 0.19 0.19 0.25 0.41 -24.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment