[PPHB] QoQ Cumulative Quarter Result on 31-Dec-2011 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
24-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 8.83%
YoY- -4.55%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 105,536 68,648 32,914 151,307 115,726 76,015 36,181 103.75%
PBT 15,286 5,240 1,071 10,412 9,263 5,449 1,915 297.89%
Tax -3,036 -1,498 -340 -2,483 -1,977 -1,012 -362 311.19%
NP 12,250 3,742 731 7,929 7,286 4,437 1,553 294.76%
-
NP to SH 12,250 3,742 731 7,929 7,286 4,437 1,553 294.76%
-
Tax Rate 19.86% 28.59% 31.75% 23.85% 21.34% 18.57% 18.90% -
Total Cost 93,286 64,906 32,183 143,378 108,440 71,578 34,628 93.26%
-
Net Worth 131,838 122,904 118,923 119,703 118,685 115,318 115,648 9.10%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - 2,753 -
Div Payout % - - - - - - 177.30% -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 131,838 122,904 118,923 119,703 118,685 115,318 115,648 9.10%
NOSH 109,865 109,736 109,104 109,819 109,894 109,826 110,141 -0.16%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 11.61% 5.45% 2.22% 5.24% 6.30% 5.84% 4.29% -
ROE 9.29% 3.04% 0.61% 6.62% 6.14% 3.85% 1.34% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 96.06 62.56 30.17 137.78 105.31 69.21 32.85 104.09%
EPS 11.15 3.41 0.67 7.22 6.63 4.04 1.41 295.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.50 -
NAPS 1.20 1.12 1.09 1.09 1.08 1.05 1.05 9.28%
Adjusted Per Share Value based on latest NOSH - 108,983
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 39.61 25.76 12.35 56.79 43.43 28.53 13.58 103.74%
EPS 4.60 1.40 0.27 2.98 2.73 1.67 0.58 296.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.03 -
NAPS 0.4948 0.4613 0.4463 0.4493 0.4454 0.4328 0.434 9.10%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.37 0.39 0.41 0.38 0.38 0.39 0.41 -
P/RPS 0.39 0.62 1.36 0.28 0.36 0.56 1.25 -53.90%
P/EPS 3.32 11.44 61.19 5.26 5.73 9.65 29.08 -76.37%
EY 30.14 8.74 1.63 19.00 17.45 10.36 3.44 323.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.10 -
P/NAPS 0.31 0.35 0.38 0.35 0.35 0.37 0.39 -14.15%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 26/11/12 27/08/12 28/05/12 24/02/12 25/11/11 19/08/11 20/05/11 -
Price 0.37 0.40 0.38 0.44 0.40 0.37 0.46 -
P/RPS 0.39 0.64 1.26 0.32 0.38 0.53 1.40 -57.24%
P/EPS 3.32 11.73 56.72 6.09 6.03 9.16 32.62 -78.11%
EY 30.14 8.53 1.76 16.41 16.58 10.92 3.07 356.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.43 -
P/NAPS 0.31 0.36 0.35 0.40 0.37 0.35 0.44 -20.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment