[PPHB] QoQ Quarter Result on 31-Dec-2011 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
24-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -77.43%
YoY- -69.68%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 36,888 35,734 32,914 35,581 39,711 39,834 36,181 1.29%
PBT 10,046 4,169 1,071 1,149 3,814 3,534 1,915 201.00%
Tax -1,538 -1,158 -340 -506 -965 -650 -362 161.62%
NP 8,508 3,011 731 643 2,849 2,884 1,553 209.80%
-
NP to SH 8,508 3,011 731 643 2,849 2,884 1,553 209.80%
-
Tax Rate 15.31% 27.78% 31.75% 44.04% 25.30% 18.39% 18.90% -
Total Cost 28,380 32,723 32,183 34,938 36,862 36,950 34,628 -12.39%
-
Net Worth 131,906 123,077 118,923 118,791 118,800 115,580 115,648 9.13%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - 2,753 -
Div Payout % - - - - - - 177.30% -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 131,906 123,077 118,923 118,791 118,800 115,580 115,648 9.13%
NOSH 109,922 109,890 109,104 108,983 110,000 110,076 110,141 -0.13%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 23.06% 8.43% 2.22% 1.81% 7.17% 7.24% 4.29% -
ROE 6.45% 2.45% 0.61% 0.54% 2.40% 2.50% 1.34% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 33.56 32.52 30.17 32.65 36.10 36.19 32.85 1.43%
EPS 7.74 2.74 0.67 0.59 2.59 2.62 1.41 210.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.50 -
NAPS 1.20 1.12 1.09 1.09 1.08 1.05 1.05 9.28%
Adjusted Per Share Value based on latest NOSH - 108,983
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 13.83 13.40 12.34 13.34 14.89 14.94 13.57 1.26%
EPS 3.19 1.13 0.27 0.24 1.07 1.08 0.58 210.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.03 -
NAPS 0.4946 0.4615 0.4459 0.4454 0.4454 0.4334 0.4336 9.14%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.37 0.39 0.41 0.38 0.38 0.39 0.41 -
P/RPS 1.10 1.20 1.36 1.16 1.05 1.08 1.25 -8.14%
P/EPS 4.78 14.23 61.19 64.41 14.67 14.89 29.08 -69.89%
EY 20.92 7.03 1.63 1.55 6.82 6.72 3.44 232.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.10 -
P/NAPS 0.31 0.35 0.38 0.35 0.35 0.37 0.39 -14.15%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 26/11/12 27/08/12 28/05/12 24/02/12 25/11/11 19/08/11 20/05/11 -
Price 0.37 0.40 0.38 0.44 0.40 0.37 0.46 -
P/RPS 1.10 1.23 1.26 1.35 1.11 1.02 1.40 -14.81%
P/EPS 4.78 14.60 56.72 74.58 15.44 14.12 32.62 -72.10%
EY 20.92 6.85 1.76 1.34 6.48 7.08 3.07 258.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.43 -
P/NAPS 0.31 0.36 0.35 0.40 0.37 0.35 0.44 -20.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment