[PPHB] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
25-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 32.63%
YoY- 22.43%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 150,204 97,620 47,548 198,876 143,508 91,432 42,929 130.29%
PBT 23,491 12,756 5,884 24,508 17,386 11,164 5,229 172.01%
Tax -3,684 -3,048 -1,226 -5,500 -3,054 -3,039 -1,299 100.23%
NP 19,807 9,708 4,658 19,008 14,332 8,125 3,930 193.66%
-
NP to SH 19,807 9,708 4,658 19,008 14,332 8,125 3,930 193.66%
-
Tax Rate 15.68% 23.89% 20.84% 22.44% 17.57% 27.22% 24.84% -
Total Cost 130,397 87,912 42,890 179,868 129,176 83,307 38,999 123.43%
-
Net Worth 243,324 232,006 228,234 222,575 218,803 211,258 207,485 11.19%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 243,324 232,006 228,234 222,575 218,803 211,258 207,485 11.19%
NOSH 188,623 188,623 188,623 188,623 188,623 188,623 188,623 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 13.19% 9.94% 9.80% 9.56% 9.99% 8.89% 9.15% -
ROE 8.14% 4.18% 2.04% 8.54% 6.55% 3.85% 1.89% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 79.63 51.75 25.21 105.44 76.08 48.47 22.76 130.28%
EPS 10.50 5.15 2.47 10.08 7.60 4.31 2.08 193.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.23 1.21 1.18 1.16 1.12 1.10 11.19%
Adjusted Per Share Value based on latest NOSH - 188,623
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 56.32 36.60 17.83 74.57 53.81 34.28 16.10 130.26%
EPS 7.43 3.64 1.75 7.13 5.37 3.05 1.47 194.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9124 0.8699 0.8558 0.8346 0.8204 0.7921 0.778 11.19%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.655 0.585 0.605 0.50 0.57 0.58 0.62 -
P/RPS 0.82 1.13 2.40 0.47 0.75 1.20 2.72 -55.00%
P/EPS 6.24 11.37 24.50 4.96 7.50 13.46 29.76 -64.67%
EY 16.03 8.80 4.08 20.15 13.33 7.43 3.36 183.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.48 0.50 0.42 0.49 0.52 0.56 -6.03%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 26/08/19 27/05/19 25/02/19 26/11/18 27/08/18 28/05/18 -
Price 0.73 0.58 0.55 0.545 0.52 0.575 0.61 -
P/RPS 0.92 1.12 2.18 0.52 0.68 1.19 2.68 -50.94%
P/EPS 6.95 11.27 22.27 5.41 6.84 13.35 29.28 -61.63%
EY 14.38 8.87 4.49 18.49 14.61 7.49 3.42 160.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.47 0.45 0.46 0.45 0.51 0.55 2.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment