[PPHB] QoQ Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -74.69%
YoY- -26.0%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 198,876 143,508 91,432 42,929 177,704 132,669 88,512 71.29%
PBT 24,508 17,386 11,164 5,229 20,729 15,105 10,472 76.00%
Tax -5,500 -3,054 -3,039 -1,299 -5,204 -3,193 -2,265 80.36%
NP 19,008 14,332 8,125 3,930 15,525 11,912 8,207 74.78%
-
NP to SH 19,008 14,332 8,125 3,930 15,525 11,912 8,207 74.78%
-
Tax Rate 22.44% 17.57% 27.22% 24.84% 25.10% 21.14% 21.63% -
Total Cost 179,868 129,176 83,307 38,999 162,179 120,757 80,305 70.93%
-
Net Worth 222,575 218,803 211,258 207,485 203,713 199,696 196,713 8.55%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 222,575 218,803 211,258 207,485 203,713 199,696 196,713 8.55%
NOSH 188,623 188,623 188,623 188,623 188,623 188,393 109,896 43.21%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 9.56% 9.99% 8.89% 9.15% 8.74% 8.98% 9.27% -
ROE 8.54% 6.55% 3.85% 1.89% 7.62% 5.97% 4.17% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 105.44 76.08 48.47 22.76 94.21 70.42 80.54 19.61%
EPS 10.08 7.60 4.31 2.08 8.23 6.32 7.47 22.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.16 1.12 1.10 1.08 1.06 1.79 -24.19%
Adjusted Per Share Value based on latest NOSH - 188,623
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 74.57 53.81 34.28 16.10 66.63 49.75 33.19 71.28%
EPS 7.13 5.37 3.05 1.47 5.82 4.47 3.08 74.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8346 0.8204 0.7921 0.778 0.7638 0.7488 0.7376 8.56%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.50 0.57 0.58 0.62 0.67 0.72 1.56 -
P/RPS 0.47 0.75 1.20 2.72 0.71 1.02 1.94 -61.03%
P/EPS 4.96 7.50 13.46 29.76 8.14 11.39 20.89 -61.55%
EY 20.15 13.33 7.43 3.36 12.28 8.78 4.79 159.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.49 0.52 0.56 0.62 0.68 0.87 -38.37%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 25/02/19 26/11/18 27/08/18 28/05/18 27/02/18 28/11/17 29/08/17 -
Price 0.545 0.52 0.575 0.61 0.76 0.71 1.56 -
P/RPS 0.52 0.68 1.19 2.68 0.81 1.01 1.94 -58.32%
P/EPS 5.41 6.84 13.35 29.28 9.23 11.23 20.89 -59.27%
EY 18.49 14.61 7.49 3.42 10.83 8.91 4.79 145.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.45 0.51 0.55 0.70 0.67 0.87 -34.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment