[PPHB] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -75.49%
YoY- 18.52%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 203,877 150,204 97,620 47,548 198,876 143,508 91,432 70.42%
PBT 29,535 23,491 12,756 5,884 24,508 17,386 11,164 90.94%
Tax -5,902 -3,684 -3,048 -1,226 -5,500 -3,054 -3,039 55.47%
NP 23,633 19,807 9,708 4,658 19,008 14,332 8,125 103.36%
-
NP to SH 23,633 19,807 9,708 4,658 19,008 14,332 8,125 103.36%
-
Tax Rate 19.98% 15.68% 23.89% 20.84% 22.44% 17.57% 27.22% -
Total Cost 180,244 130,397 87,912 42,890 179,868 129,176 83,307 67.04%
-
Net Worth 247,096 243,324 232,006 228,234 222,575 218,803 211,258 10.97%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 471 - - - - - - -
Div Payout % 2.00% - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 247,096 243,324 232,006 228,234 222,575 218,803 211,258 10.97%
NOSH 188,623 188,623 188,623 188,623 188,623 188,623 188,623 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 11.59% 13.19% 9.94% 9.80% 9.56% 9.99% 8.89% -
ROE 9.56% 8.14% 4.18% 2.04% 8.54% 6.55% 3.85% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 108.09 79.63 51.75 25.21 105.44 76.08 48.47 70.44%
EPS 12.53 10.50 5.15 2.47 10.08 7.60 4.31 103.30%
DPS 0.25 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.29 1.23 1.21 1.18 1.16 1.12 10.98%
Adjusted Per Share Value based on latest NOSH - 188,623
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 76.52 56.37 36.64 17.85 74.64 53.86 34.32 70.41%
EPS 8.87 7.43 3.64 1.75 7.13 5.38 3.05 103.34%
DPS 0.18 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9274 0.9132 0.8708 0.8566 0.8354 0.8212 0.7929 10.97%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.08 0.655 0.585 0.605 0.50 0.57 0.58 -
P/RPS 1.00 0.82 1.13 2.40 0.47 0.75 1.20 -11.41%
P/EPS 8.62 6.24 11.37 24.50 4.96 7.50 13.46 -25.64%
EY 11.60 16.03 8.80 4.08 20.15 13.33 7.43 34.47%
DY 0.23 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.51 0.48 0.50 0.42 0.49 0.52 35.36%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 24/02/20 25/11/19 26/08/19 27/05/19 25/02/19 26/11/18 27/08/18 -
Price 1.09 0.73 0.58 0.55 0.545 0.52 0.575 -
P/RPS 1.01 0.92 1.12 2.18 0.52 0.68 1.19 -10.33%
P/EPS 8.70 6.95 11.27 22.27 5.41 6.84 13.35 -24.77%
EY 11.49 14.38 8.87 4.49 18.49 14.61 7.49 32.90%
DY 0.23 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.57 0.47 0.45 0.46 0.45 0.51 38.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment