[PPHB] QoQ TTM Result on 31-Mar-2015 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
25-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 2.81%
YoY- 3.06%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 161,198 159,318 155,867 157,314 153,507 151,001 151,348 4.28%
PBT 18,606 17,046 17,018 17,608 16,244 14,526 17,257 5.13%
Tax -4,395 -4,176 -3,879 -4,889 -3,873 -4,344 -5,104 -9.46%
NP 14,211 12,870 13,139 12,719 12,371 10,182 12,153 10.96%
-
NP to SH 14,211 12,870 13,139 12,719 12,371 10,182 12,153 10.96%
-
Tax Rate 23.62% 24.50% 22.79% 27.77% 23.84% 29.90% 29.58% -
Total Cost 146,987 146,448 142,728 144,595 141,136 140,819 139,195 3.68%
-
Net Worth 171,305 166,777 164,806 160,318 157,018 152,982 147,929 10.24%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 171,305 166,777 164,806 160,318 157,018 152,982 147,929 10.24%
NOSH 109,811 109,722 109,870 109,807 109,802 110,059 107,977 1.12%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 8.82% 8.08% 8.43% 8.09% 8.06% 6.74% 8.03% -
ROE 8.30% 7.72% 7.97% 7.93% 7.88% 6.66% 8.22% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 146.80 145.20 141.86 143.26 139.80 137.20 140.17 3.12%
EPS 12.94 11.73 11.96 11.58 11.27 9.25 11.26 9.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.52 1.50 1.46 1.43 1.39 1.37 9.01%
Adjusted Per Share Value based on latest NOSH - 109,807
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 60.50 59.80 58.50 59.04 57.61 56.67 56.80 4.28%
EPS 5.33 4.83 4.93 4.77 4.64 3.82 4.56 10.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6429 0.626 0.6186 0.6017 0.5893 0.5742 0.5552 10.24%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.955 0.795 0.81 0.81 0.61 0.89 0.825 -
P/RPS 0.65 0.55 0.57 0.57 0.44 0.65 0.59 6.65%
P/EPS 7.38 6.78 6.77 6.99 5.41 9.62 7.33 0.45%
EY 13.55 14.75 14.76 14.30 18.47 10.39 13.64 -0.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.52 0.54 0.55 0.43 0.64 0.60 1.10%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 22/02/16 23/11/15 24/08/15 25/05/15 23/02/15 24/11/14 25/08/14 -
Price 0.885 1.16 0.70 0.80 0.715 0.765 0.92 -
P/RPS 0.60 0.80 0.49 0.56 0.51 0.56 0.66 -6.14%
P/EPS 6.84 9.89 5.85 6.91 6.35 8.27 8.17 -11.14%
EY 14.62 10.11 17.08 14.48 15.76 12.09 12.23 12.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.76 0.47 0.55 0.50 0.55 0.67 -10.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment