[LOTUS] QoQ Cumulative Quarter Result on 30-Jun-2000 [#1]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ-0.0%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 03/06/00 31/03/00 31/12/99 CAGR
Revenue 99,654 71,894 47,903 24,096 24,096 99,654 73,559 -0.30%
PBT 5,654 2,676 2,306 1,243 1,243 4,910 4,656 -0.19%
Tax -206 10 4 4 4 14 11 -
NP 5,448 2,686 2,310 1,247 1,247 4,924 4,667 -0.15%
-
NP to SH 5,448 2,686 2,310 1,247 1,247 4,924 4,667 -0.15%
-
Tax Rate 3.64% -0.37% -0.17% -0.32% -0.32% -0.29% -0.24% -
Total Cost 94,206 69,208 45,593 22,849 22,849 94,730 68,892 -0.31%
-
Net Worth 24,654 29,684 29,451 28,721 0 27,289 27,058 0.09%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 03/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 03/06/00 31/03/00 31/12/99 CAGR
Net Worth 24,654 29,684 29,451 28,721 0 27,289 27,058 0.09%
NOSH 23,936 23,939 23,944 23,934 23,934 23,937 23,945 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 03/06/00 31/03/00 31/12/99 CAGR
NP Margin 5.47% 3.74% 4.82% 5.18% 5.18% 4.94% 6.34% -
ROE 22.10% 9.05% 7.84% 4.34% 0.00% 18.04% 17.25% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 03/06/00 31/03/00 31/12/99 CAGR
RPS 416.32 300.32 200.06 100.67 100.67 416.30 307.19 -0.30%
EPS 20.60 11.22 9.65 5.21 5.21 20.57 19.49 -0.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.24 1.23 1.20 0.00 1.14 1.13 0.09%
Adjusted Per Share Value based on latest NOSH - 23,934
31/03/01 31/12/00 30/09/00 30/06/00 03/06/00 31/03/00 31/12/99 CAGR
RPS 7.77 5.60 3.73 1.88 1.88 7.77 5.73 -0.30%
EPS 0.42 0.21 0.18 0.10 0.10 0.38 0.36 -0.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0192 0.0231 0.0229 0.0224 0.00 0.0213 0.0211 0.09%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 03/06/00 31/03/00 31/12/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 02/06/00 31/03/00 - -
Price 1.35 1.49 1.95 2.79 3.08 4.70 0.00 -
P/RPS 0.32 0.50 0.97 2.77 3.06 1.13 0.00 -100.00%
P/EPS 5.93 13.28 20.21 53.55 59.12 22.85 0.00 -100.00%
EY 16.86 7.53 4.95 1.87 1.69 4.38 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.20 1.59 2.32 0.00 4.12 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 03/06/00 31/03/00 31/12/99 CAGR
Date 31/05/01 28/02/01 30/11/00 30/08/00 - 30/05/00 29/02/00 -
Price 1.45 1.75 1.75 2.53 0.00 3.28 5.40 -
P/RPS 0.35 0.58 0.87 2.51 0.00 0.79 1.76 1.64%
P/EPS 6.37 15.60 18.14 48.56 0.00 15.95 27.71 1.49%
EY 15.70 6.41 5.51 2.06 0.00 6.27 3.61 -1.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.41 1.42 2.11 0.00 2.88 4.78 1.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment