[LOTUS] QoQ Cumulative Quarter Result on 03-Jun-2000 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
03-Jun-2000 [#1]
Profit Trend
QoQ- -74.68%
YoY-0.0%
Quarter Report
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 71,894 47,903 24,096 24,096 99,654 73,559 48,097 -0.40%
PBT 2,676 2,306 1,243 1,243 4,910 4,656 3,108 0.15%
Tax 10 4 4 4 14 11 7 -0.36%
NP 2,686 2,310 1,247 1,247 4,924 4,667 3,115 0.15%
-
NP to SH 2,686 2,310 1,247 1,247 4,924 4,667 3,115 0.15%
-
Tax Rate -0.37% -0.17% -0.32% -0.32% -0.29% -0.24% -0.23% -
Total Cost 69,208 45,593 22,849 22,849 94,730 68,892 44,982 -0.43%
-
Net Worth 29,684 29,451 28,721 0 27,289 27,058 25,619 -0.14%
Dividend
31/12/00 30/09/00 30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 29,684 29,451 28,721 0 27,289 27,058 25,619 -0.14%
NOSH 23,939 23,944 23,934 23,934 23,937 23,945 23,943 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 3.74% 4.82% 5.18% 5.18% 4.94% 6.34% 6.48% -
ROE 9.05% 7.84% 4.34% 0.00% 18.04% 17.25% 12.16% -
Per Share
31/12/00 30/09/00 30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 300.32 200.06 100.67 100.67 416.30 307.19 200.88 -0.40%
EPS 11.22 9.65 5.21 5.21 20.57 19.49 13.01 0.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.23 1.20 0.00 1.14 1.13 1.07 -0.14%
Adjusted Per Share Value based on latest NOSH - 23,934
31/12/00 30/09/00 30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 6.27 4.18 2.10 2.10 8.69 6.41 4.19 -0.40%
EPS 0.23 0.20 0.11 0.11 0.43 0.41 0.27 0.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0259 0.0257 0.025 0.00 0.0238 0.0236 0.0223 -0.15%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/12/00 29/09/00 30/06/00 02/06/00 31/03/00 - - -
Price 1.49 1.95 2.79 3.08 4.70 0.00 0.00 -
P/RPS 0.50 0.97 2.77 3.06 1.13 0.00 0.00 -100.00%
P/EPS 13.28 20.21 53.55 59.12 22.85 0.00 0.00 -100.00%
EY 7.53 4.95 1.87 1.69 4.38 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.59 2.32 0.00 4.12 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/02/01 30/11/00 30/08/00 - 30/05/00 29/02/00 30/12/99 -
Price 1.75 1.75 2.53 0.00 3.28 5.40 0.00 -
P/RPS 0.58 0.87 2.51 0.00 0.79 1.76 0.00 -100.00%
P/EPS 15.60 18.14 48.56 0.00 15.95 27.71 0.00 -100.00%
EY 6.41 5.51 2.06 0.00 6.27 3.61 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.42 2.11 0.00 2.88 4.78 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment