[PRKCORP] QoQ Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 93.78%
YoY- -68.63%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 198,096 142,005 91,344 48,152 162,492 122,450 82,114 79.58%
PBT -140,331 -132,225 -34,789 -9,817 -336,751 -16,875 -3,341 1100.12%
Tax -20,478 -15,325 -8,411 -4,377 -14,880 -11,489 -7,610 93.11%
NP -160,809 -147,550 -43,200 -14,194 -351,631 -28,364 -10,951 496.73%
-
NP to SH -95,372 -86,643 -18,570 -11,452 -184,182 -16,905 -5,213 590.64%
-
Tax Rate - - - - - - - -
Total Cost 358,905 289,555 134,544 62,346 514,123 150,814 93,065 145.31%
-
Net Worth 136,679 149,940 368,000 375,000 376,999 544,000 555,999 -60.65%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 136,679 149,940 368,000 375,000 376,999 544,000 555,999 -60.65%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -81.18% -103.90% -47.29% -29.48% -216.40% -23.16% -13.34% -
ROE -69.78% -57.79% -5.05% -3.05% -48.85% -3.11% -0.94% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 198.10 142.01 91.34 48.15 162.49 122.45 82.11 79.59%
EPS -95.37 -86.64 -18.57 -11.45 -184.18 -16.91 -5.21 590.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3668 1.4994 3.68 3.75 3.77 5.44 5.56 -60.65%
Adjusted Per Share Value based on latest NOSH - 100,000
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 195.92 140.44 90.34 47.62 160.71 121.10 81.21 79.59%
EPS -94.32 -85.69 -18.37 -11.33 -182.16 -16.72 -5.16 590.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3518 1.4829 3.6396 3.7088 3.7286 5.3802 5.4989 -60.65%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.38 0.61 0.645 0.715 1.28 1.53 1.77 -
P/RPS 0.19 0.43 0.71 1.48 0.79 1.25 2.16 -80.13%
P/EPS -0.40 -0.70 -3.47 -6.24 -0.69 -9.05 -33.95 -94.78%
EY -250.98 -142.04 -28.79 -16.02 -143.89 -11.05 -2.95 1818.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.41 0.18 0.19 0.34 0.28 0.32 -8.49%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 29/11/18 29/08/18 23/05/18 28/02/18 23/11/17 24/08/17 -
Price 0.405 0.44 0.58 0.88 1.19 1.41 1.55 -
P/RPS 0.20 0.31 0.63 1.83 0.73 1.15 1.89 -77.53%
P/EPS -0.42 -0.51 -3.12 -7.68 -0.65 -8.34 -29.73 -94.11%
EY -235.49 -196.92 -32.02 -13.01 -154.77 -11.99 -3.36 1586.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.29 0.16 0.23 0.32 0.26 0.28 4.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment