[PRKCORP] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -62.16%
YoY- -256.22%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 39,025 198,096 142,005 91,344 48,152 162,492 122,450 -53.37%
PBT -6,157 -140,331 -132,225 -34,789 -9,817 -336,751 -16,875 -48.97%
Tax -3,060 -20,478 -15,325 -8,411 -4,377 -14,880 -11,489 -58.63%
NP -9,217 -160,809 -147,550 -43,200 -14,194 -351,631 -28,364 -52.76%
-
NP to SH -5,284 -95,372 -86,643 -18,570 -11,452 -184,182 -16,905 -53.97%
-
Tax Rate - - - - - - - -
Total Cost 48,242 358,905 289,555 134,544 62,346 514,123 150,814 -53.26%
-
Net Worth 116,999 136,679 149,940 368,000 375,000 376,999 544,000 -64.13%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 116,999 136,679 149,940 368,000 375,000 376,999 544,000 -64.13%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -23.62% -81.18% -103.90% -47.29% -29.48% -216.40% -23.16% -
ROE -4.52% -69.78% -57.79% -5.05% -3.05% -48.85% -3.11% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 39.03 198.10 142.01 91.34 48.15 162.49 122.45 -53.37%
EPS -5.28 -95.37 -86.64 -18.57 -11.45 -184.18 -16.91 -54.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.3668 1.4994 3.68 3.75 3.77 5.44 -64.13%
Adjusted Per Share Value based on latest NOSH - 100,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 38.60 195.92 140.44 90.34 47.62 160.71 121.10 -53.37%
EPS -5.23 -94.32 -85.69 -18.37 -11.33 -182.16 -16.72 -53.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1571 1.3518 1.4829 3.6396 3.7088 3.7286 5.3802 -64.13%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.415 0.38 0.61 0.645 0.715 1.28 1.53 -
P/RPS 1.06 0.19 0.43 0.71 1.48 0.79 1.25 -10.41%
P/EPS -7.85 -0.40 -0.70 -3.47 -6.24 -0.69 -9.05 -9.05%
EY -12.73 -250.98 -142.04 -28.79 -16.02 -143.89 -11.05 9.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.28 0.41 0.18 0.19 0.34 0.28 16.05%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 28/02/19 29/11/18 29/08/18 23/05/18 28/02/18 23/11/17 -
Price 0.415 0.405 0.44 0.58 0.88 1.19 1.41 -
P/RPS 1.06 0.20 0.31 0.63 1.83 0.73 1.15 -5.29%
P/EPS -7.85 -0.42 -0.51 -3.12 -7.68 -0.65 -8.34 -3.95%
EY -12.73 -235.49 -196.92 -32.02 -13.01 -154.77 -11.99 4.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.30 0.29 0.16 0.23 0.32 0.26 21.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment