[KYM] QoQ Cumulative Quarter Result on 30-Jun-2000 [#3]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Jun-2000 [#3]
Profit Trend
QoQ- 42.27%
YoY--%
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 45,616 24,449 105,589 66,032 42,934 22,755 85,448 0.63%
PBT -2,386 343 -10,508 -4,849 -8,461 -3,408 -43,118 2.97%
Tax 2,386 -165 10,508 4,849 8,461 3,408 43,118 2.97%
NP 0 178 0 0 0 0 0 -
-
NP to SH -2,441 178 -11,183 -4,912 -8,508 -3,446 -42,991 2.95%
-
Tax Rate - 48.10% - - - - - -
Total Cost 45,616 24,271 105,589 66,032 42,934 22,755 85,448 0.63%
-
Net Worth 28,669 31,460 30,539 3,724,933 3,848,857 4,135,199 46,902 0.50%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 28,669 31,460 30,539 3,724,933 3,848,857 4,135,199 46,902 0.50%
NOSH 40,956 41,395 40,183 4,093,333 4,051,428 3,828,888 39,747 -0.03%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.73% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -8.51% 0.57% -36.62% -0.13% -0.22% -0.08% -91.66% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 111.38 59.06 262.77 1.61 1.06 0.59 214.98 0.66%
EPS -5.96 0.43 -27.32 -0.12 -0.21 -0.09 -108.16 2.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.76 0.76 0.91 0.95 1.08 1.18 0.53%
Adjusted Per Share Value based on latest NOSH - 4,430,000
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 29.89 16.02 69.19 43.27 28.13 14.91 55.99 0.63%
EPS -1.60 0.12 -7.33 -3.22 -5.58 -2.26 -28.17 2.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1879 0.2062 0.2001 24.4095 25.2216 27.098 0.3074 0.50%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.88 1.09 1.53 2.12 4.26 0.00 0.00 -
P/RPS 0.79 1.85 0.58 131.42 401.99 0.00 0.00 -100.00%
P/EPS -14.77 253.49 -5.50 -1,766.67 -2,028.57 0.00 0.00 -100.00%
EY -6.77 0.39 -18.19 -0.06 -0.05 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.43 2.01 2.33 4.48 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 30/11/99 -
Price 0.80 0.90 1.22 2.00 2.94 3.54 0.00 -
P/RPS 0.72 1.52 0.46 123.98 277.43 595.66 0.00 -100.00%
P/EPS -13.42 209.30 -4.38 -1,666.67 -1,400.00 -3,933.33 0.00 -100.00%
EY -7.45 0.48 -22.81 -0.06 -0.07 -0.03 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.18 1.61 2.20 3.09 3.28 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment