[PANSAR] QoQ Cumulative Quarter Result on 30-Jun-2001 [#1]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 105.85%
YoY- 309.2%
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 9,857 9,857 7,316 3,503 14,338 5,896 3,931 84.67%
PBT -460 -286 1,478 667 -11,335 -1,909 -1,957 -61.94%
Tax -282 -404 -306 0 11,335 1,909 1,957 -
NP -742 -690 1,172 667 0 0 0 -
-
NP to SH -742 -690 1,172 667 -11,407 -1,909 -1,957 -47.64%
-
Tax Rate - - 20.70% 0.00% - - - -
Total Cost 10,599 10,547 6,144 2,836 14,338 5,896 3,931 93.83%
-
Net Worth 8,635 10,223 11,215 10,760 10,164 20,684 20,745 -44.28%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 8,635 10,223 11,215 10,760 10,164 20,684 20,745 -44.28%
NOSH 41,920 42,073 42,007 41,949 42,002 41,956 41,995 -0.11%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -7.53% -7.00% 16.02% 19.04% 0.00% 0.00% 0.00% -
ROE -8.59% -6.75% 10.45% 6.20% -112.22% -9.23% -9.43% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 23.51 23.43 17.42 8.35 34.14 14.05 9.36 84.88%
EPS -1.77 -1.64 2.79 1.59 -27.16 -4.55 -4.66 -47.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.206 0.243 0.267 0.2565 0.242 0.493 0.494 -44.21%
Adjusted Per Share Value based on latest NOSH - 41,949
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 1.91 1.91 1.42 0.68 2.78 1.14 0.76 84.95%
EPS -0.14 -0.13 0.23 0.13 -2.21 -0.37 -0.38 -48.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0168 0.0198 0.0218 0.0209 0.0197 0.0401 0.0403 -44.22%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 28/02/02 29/11/01 29/08/01 31/05/01 28/02/01 30/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment