[MAHSING] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 5.62%
YoY- -4.86%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 760,842 704,264 727,143 723,542 742,180 732,365 773,899 -1.12%
PBT 113,110 118,632 119,969 120,572 112,845 123,429 120,289 -4.00%
Tax -25,666 -27,008 -29,998 -30,450 -27,450 -31,934 -31,338 -12.43%
NP 87,444 91,624 89,971 90,122 85,395 91,495 88,951 -1.12%
-
NP to SH 88,775 92,309 90,390 90,421 85,612 91,891 88,819 -0.03%
-
Tax Rate 22.69% 22.77% 25.00% 25.25% 24.33% 25.87% 26.05% -
Total Cost 673,398 612,640 637,172 633,420 656,785 640,870 684,948 -1.12%
-
Net Worth 3,440,208 4,209,530 3,302,248 3,349,096 3,279,783 3,204,526 3,129,124 6.50%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 157,474 - - - 156,754 - - -
Div Payout % 177.39% - - - 183.10% - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 3,440,208 4,209,530 3,302,248 3,349,096 3,279,783 3,204,526 3,129,124 6.50%
NOSH 2,426,033 3,006,807 2,410,400 2,409,422 2,411,605 2,409,421 2,407,018 0.52%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 11.49% 13.01% 12.37% 12.46% 11.51% 12.49% 11.49% -
ROE 2.58% 2.19% 2.74% 2.70% 2.61% 2.87% 2.84% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 31.40 23.42 30.17 30.03 30.78 30.40 32.15 -1.55%
EPS 2.74 3.07 3.75 2.99 3.55 3.05 3.69 -17.95%
DPS 6.50 0.00 0.00 0.00 6.50 0.00 0.00 -
NAPS 1.42 1.40 1.37 1.39 1.36 1.33 1.30 6.04%
Adjusted Per Share Value based on latest NOSH - 2,409,422
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 29.77 27.56 28.46 28.31 29.04 28.66 30.28 -1.12%
EPS 3.47 3.61 3.54 3.54 3.35 3.60 3.48 -0.19%
DPS 6.16 0.00 0.00 0.00 6.13 0.00 0.00 -
NAPS 1.3462 1.6473 1.2923 1.3106 1.2835 1.254 1.2245 6.50%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.45 1.49 1.62 1.45 1.43 1.62 1.47 -
P/RPS 4.62 6.36 5.37 4.83 4.65 5.33 4.57 0.72%
P/EPS 39.57 48.53 43.20 38.64 40.28 42.48 39.84 -0.45%
EY 2.53 2.06 2.31 2.59 2.48 2.35 2.51 0.52%
DY 4.48 0.00 0.00 0.00 4.55 0.00 0.00 -
P/NAPS 1.02 1.06 1.18 1.04 1.05 1.22 1.13 -6.58%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 29/11/17 28/08/17 31/05/17 28/02/17 25/11/16 25/08/16 -
Price 1.20 1.52 1.58 1.56 1.46 1.52 1.61 -
P/RPS 3.82 6.49 5.24 5.19 4.74 5.00 5.01 -16.49%
P/EPS 32.75 49.51 42.13 41.57 41.13 39.85 43.63 -17.36%
EY 3.05 2.02 2.37 2.41 2.43 2.51 2.29 20.99%
DY 5.42 0.00 0.00 0.00 4.45 0.00 0.00 -
P/NAPS 0.85 1.09 1.15 1.12 1.07 1.14 1.24 -22.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment