[CRESBLD] QoQ Cumulative Quarter Result on 31-Mar-2024 [#1]

Stock
[CRESBLD] CREST BUILDER HOLDINGS BHD
Announcement Date
21-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 101.89%
YoY- 275.42%
Quarter Report
Latest QR
Upcoming QR
CRESBLD's Result
CRESBLD's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 403,910 233,260 107,926 508,628 358,586 216,962 94,327 162.99%
PBT 4,717 2,415 666 -41,138 -13,877 -8,706 1,284 137.52%
Tax -2,676 -1,021 67 2,160 1,310 1,383 -855 113.52%
NP 2,041 1,394 733 -38,978 -12,567 -7,323 429 182.06%
-
NP to SH 2,047 1,398 735 -38,945 -14,936 -8,881 -419 -
-
Tax Rate 56.73% 42.28% -10.06% - - - 66.59% -
Total Cost 401,869 231,866 107,193 547,606 371,153 224,285 93,898 162.90%
-
Net Worth 290,171 288,550 288,550 286,929 330,698 337,182 345,287 -10.91%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 290,171 288,550 288,550 286,929 330,698 337,182 345,287 -10.91%
NOSH 176,921 176,921 176,921 176,921 176,921 176,921 176,921 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.51% 0.60% 0.68% -7.66% -3.50% -3.38% 0.45% -
ROE 0.71% 0.48% 0.25% -13.57% -4.52% -2.63% -0.12% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 249.16 143.89 66.58 313.76 221.20 133.84 58.19 162.98%
EPS 1.30 0.90 0.50 -24.00 -9.20 -5.50 -0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.78 1.78 1.77 2.04 2.08 2.13 -10.91%
Adjusted Per Share Value based on latest NOSH - 176,921
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 228.30 131.84 61.00 287.49 202.68 122.63 53.32 162.98%
EPS 1.16 0.79 0.42 -22.01 -8.44 -5.02 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6401 1.631 1.631 1.6218 1.8692 1.9058 1.9516 -10.91%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.65 0.69 0.485 0.50 0.465 0.475 0.495 -
P/RPS 0.26 0.48 0.73 0.16 0.21 0.35 0.85 -54.50%
P/EPS 51.48 80.01 106.97 -2.08 -5.05 -8.67 -191.51 -
EY 1.94 1.25 0.93 -48.05 -19.81 -11.53 -0.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.39 0.27 0.28 0.23 0.23 0.23 34.69%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 20/11/24 28/08/24 21/05/24 28/02/24 28/11/23 24/08/23 29/05/23 -
Price 0.70 0.655 0.56 0.535 0.47 0.47 0.47 -
P/RPS 0.28 0.46 0.84 0.17 0.21 0.35 0.81 -50.64%
P/EPS 55.43 75.95 123.51 -2.23 -5.10 -8.58 -181.84 -
EY 1.80 1.32 0.81 -44.91 -19.60 -11.66 -0.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.37 0.31 0.30 0.23 0.23 0.22 46.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment