[ENRA] QoQ Cumulative Quarter Result on 30-Jun-2002 [#1]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- -141.01%
YoY- -236.55%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 153,326 116,402 66,007 27,855 170,875 132,196 83,237 50.32%
PBT 7,642 8,185 3,575 -3,061 24,883 21,672 15,960 -38.82%
Tax -6,596 -6,790 -4,695 3,061 -12,477 -11,760 -9,204 -19.93%
NP 1,046 1,395 -1,120 0 12,406 9,912 6,756 -71.19%
-
NP to SH 1,046 1,395 -1,120 -5,088 12,406 9,912 6,756 -71.19%
-
Tax Rate 86.31% 82.96% 131.33% - 50.14% 54.26% 57.67% -
Total Cost 152,280 115,007 67,127 27,855 158,469 122,284 76,481 58.33%
-
Net Worth 114,945 116,442 116,618 86,139 90,747 87,289 83,875 23.40%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div 34 - - - 3,446 - - -
Div Payout % 3.30% - - - 27.78% - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 114,945 116,442 116,618 86,139 90,747 87,289 83,875 23.40%
NOSH 114,945 115,289 115,463 114,853 114,870 114,855 114,897 0.02%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 0.68% 1.20% -1.70% 0.00% 7.26% 7.50% 8.12% -
ROE 0.91% 1.20% -0.96% -5.91% 13.67% 11.36% 8.05% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 133.39 100.97 57.17 24.25 148.75 115.10 72.44 50.28%
EPS 0.91 1.21 -0.97 -4.43 10.80 8.63 5.88 -71.20%
DPS 0.03 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.00 1.01 1.01 0.75 0.79 0.76 0.73 23.36%
Adjusted Per Share Value based on latest NOSH - 114,853
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 102.42 77.76 44.09 18.61 114.15 88.31 55.60 50.32%
EPS 0.70 0.93 -0.75 -3.40 8.29 6.62 4.51 -71.15%
DPS 0.02 0.00 0.00 0.00 2.30 0.00 0.00 -
NAPS 0.7678 0.7778 0.779 0.5754 0.6062 0.5831 0.5603 23.39%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 1.15 1.19 1.33 1.39 1.80 1.86 1.95 -
P/RPS 0.86 1.18 2.33 5.73 1.21 1.62 2.69 -53.27%
P/EPS 126.37 98.35 -137.11 -31.38 16.67 21.55 33.16 144.17%
EY 0.79 1.02 -0.73 -3.19 6.00 4.64 3.02 -59.13%
DY 0.03 0.00 0.00 0.00 1.67 0.00 0.00 -
P/NAPS 1.15 1.18 1.32 1.85 2.28 2.45 2.67 -42.99%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 26/05/03 27/02/03 23/12/02 30/08/02 30/05/02 27/02/02 26/11/01 -
Price 1.68 1.12 1.21 1.36 1.59 1.89 1.93 -
P/RPS 1.26 1.11 2.12 5.61 1.07 1.64 2.66 -39.26%
P/EPS 184.62 92.56 -124.74 -30.70 14.72 21.90 32.82 216.62%
EY 0.54 1.08 -0.80 -3.26 6.79 4.57 3.05 -68.50%
DY 0.02 0.00 0.00 0.00 1.89 0.00 0.00 -
P/NAPS 1.68 1.11 1.20 1.81 2.01 2.49 2.64 -26.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment