[ENRA] QoQ Cumulative Quarter Result on 31-Dec-2002 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
27-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Dec-2002 [#3]
Profit Trend
QoQ- 224.55%
YoY- -85.93%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 103,836 50,407 153,326 116,402 66,007 27,855 170,875 -28.23%
PBT 6,926 5,887 7,642 8,185 3,575 -3,061 24,883 -57.33%
Tax -3,285 -1,712 -6,596 -6,790 -4,695 3,061 -12,477 -58.88%
NP 3,641 4,175 1,046 1,395 -1,120 0 12,406 -55.80%
-
NP to SH 3,641 4,175 1,046 1,395 -1,120 -5,088 12,406 -55.80%
-
Tax Rate 47.43% 29.08% 86.31% 82.96% 131.33% - 50.14% -
Total Cost 100,195 46,232 152,280 115,007 67,127 27,855 158,469 -26.31%
-
Net Worth 114,858 117,314 114,945 116,442 116,618 86,139 90,747 16.99%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - 34 - - - 3,446 -
Div Payout % - - 3.30% - - - 27.78% -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 114,858 117,314 114,945 116,442 116,618 86,139 90,747 16.99%
NOSH 114,858 115,013 114,945 115,289 115,463 114,853 114,870 -0.00%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 3.51% 8.28% 0.68% 1.20% -1.70% 0.00% 7.26% -
ROE 3.17% 3.56% 0.91% 1.20% -0.96% -5.91% 13.67% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 90.40 43.83 133.39 100.97 57.17 24.25 148.75 -28.23%
EPS 3.17 3.63 0.91 1.21 -0.97 -4.43 10.80 -55.80%
DPS 0.00 0.00 0.03 0.00 0.00 0.00 3.00 -
NAPS 1.00 1.02 1.00 1.01 1.01 0.75 0.79 17.00%
Adjusted Per Share Value based on latest NOSH - 114,840
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 69.36 33.67 102.42 77.76 44.09 18.61 114.15 -28.23%
EPS 2.43 2.79 0.70 0.93 -0.75 -3.40 8.29 -55.84%
DPS 0.00 0.00 0.02 0.00 0.00 0.00 2.30 -
NAPS 0.7673 0.7837 0.7678 0.7778 0.779 0.5754 0.6062 16.99%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 2.00 1.87 1.15 1.19 1.33 1.39 1.80 -
P/RPS 2.21 4.27 0.86 1.18 2.33 5.73 1.21 49.36%
P/EPS 63.09 51.52 126.37 98.35 -137.11 -31.38 16.67 142.66%
EY 1.59 1.94 0.79 1.02 -0.73 -3.19 6.00 -58.70%
DY 0.00 0.00 0.03 0.00 0.00 0.00 1.67 -
P/NAPS 2.00 1.83 1.15 1.18 1.32 1.85 2.28 -8.35%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 01/12/03 22/08/03 26/05/03 27/02/03 23/12/02 30/08/02 30/05/02 -
Price 1.87 2.00 1.68 1.12 1.21 1.36 1.59 -
P/RPS 2.07 4.56 1.26 1.11 2.12 5.61 1.07 55.19%
P/EPS 58.99 55.10 184.62 92.56 -124.74 -30.70 14.72 152.08%
EY 1.70 1.82 0.54 1.08 -0.80 -3.26 6.79 -60.24%
DY 0.00 0.00 0.02 0.00 0.00 0.00 1.89 -
P/NAPS 1.87 1.96 1.68 1.11 1.20 1.81 2.01 -4.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment