[ENRA] QoQ Cumulative Quarter Result on 31-Mar-2002 [#4]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- 25.16%
YoY- -4.37%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 116,402 66,007 27,855 170,875 132,196 83,237 39,439 105.35%
PBT 8,185 3,575 -3,061 24,883 21,672 15,960 10,226 -13.75%
Tax -6,790 -4,695 3,061 -12,477 -11,760 -9,204 -6,500 2.94%
NP 1,395 -1,120 0 12,406 9,912 6,756 3,726 -47.96%
-
NP to SH 1,395 -1,120 -5,088 12,406 9,912 6,756 3,726 -47.96%
-
Tax Rate 82.96% 131.33% - 50.14% 54.26% 57.67% 63.56% -
Total Cost 115,007 67,127 27,855 158,469 122,284 76,481 35,713 117.60%
-
Net Worth 116,442 116,618 86,139 90,747 87,289 83,875 80,499 27.81%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - 3,446 - - - -
Div Payout % - - - 27.78% - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 116,442 116,618 86,139 90,747 87,289 83,875 80,499 27.81%
NOSH 115,289 115,463 114,853 114,870 114,855 114,897 114,999 0.16%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 1.20% -1.70% 0.00% 7.26% 7.50% 8.12% 9.45% -
ROE 1.20% -0.96% -5.91% 13.67% 11.36% 8.05% 4.63% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 100.97 57.17 24.25 148.75 115.10 72.44 34.29 105.03%
EPS 1.21 -0.97 -4.43 10.80 8.63 5.88 3.24 -48.04%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.01 1.01 0.75 0.79 0.76 0.73 0.70 27.60%
Adjusted Per Share Value based on latest NOSH - 114,930
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 77.76 44.09 18.61 114.15 88.31 55.60 26.35 105.33%
EPS 0.93 -0.75 -3.40 8.29 6.62 4.51 2.49 -48.04%
DPS 0.00 0.00 0.00 2.30 0.00 0.00 0.00 -
NAPS 0.7778 0.779 0.5754 0.6062 0.5831 0.5603 0.5377 27.81%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 1.19 1.33 1.39 1.80 1.86 1.95 1.90 -
P/RPS 1.18 2.33 5.73 1.21 1.62 2.69 5.54 -64.23%
P/EPS 98.35 -137.11 -31.38 16.67 21.55 33.16 58.64 41.02%
EY 1.02 -0.73 -3.19 6.00 4.64 3.02 1.71 -29.07%
DY 0.00 0.00 0.00 1.67 0.00 0.00 0.00 -
P/NAPS 1.18 1.32 1.85 2.28 2.45 2.67 2.71 -42.46%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 23/12/02 30/08/02 30/05/02 27/02/02 26/11/01 29/08/01 -
Price 1.12 1.21 1.36 1.59 1.89 1.93 2.55 -
P/RPS 1.11 2.12 5.61 1.07 1.64 2.66 7.44 -71.77%
P/EPS 92.56 -124.74 -30.70 14.72 21.90 32.82 78.70 11.38%
EY 1.08 -0.80 -3.26 6.79 4.57 3.05 1.27 -10.21%
DY 0.00 0.00 0.00 1.89 0.00 0.00 0.00 -
P/NAPS 1.11 1.20 1.81 2.01 2.49 2.64 3.64 -54.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment