[ENRA] QoQ Cumulative Quarter Result on 30-Sep-2001 [#2]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 81.32%
YoY- 1177.51%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 27,855 170,875 132,196 83,237 39,439 125,330 85,575 -52.77%
PBT -3,061 24,883 21,672 15,960 10,226 22,094 9,763 -
Tax 3,061 -12,477 -11,760 -9,204 -6,500 -9,121 -4,095 -
NP 0 12,406 9,912 6,756 3,726 12,973 5,668 -
-
NP to SH -5,088 12,406 9,912 6,756 3,726 12,973 5,668 -
-
Tax Rate - 50.14% 54.26% 57.67% 63.56% 41.28% 41.94% -
Total Cost 27,855 158,469 122,284 76,481 35,713 112,357 79,907 -50.56%
-
Net Worth 86,139 90,747 87,289 83,875 80,499 76,987 72,430 12.28%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - 3,446 - - - 3,447 - -
Div Payout % - 27.78% - - - 26.57% - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 86,139 90,747 87,289 83,875 80,499 76,987 72,430 12.28%
NOSH 114,853 114,870 114,855 114,897 114,999 114,906 114,969 -0.06%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 7.26% 7.50% 8.12% 9.45% 10.35% 6.62% -
ROE -5.91% 13.67% 11.36% 8.05% 4.63% 16.85% 7.83% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 24.25 148.75 115.10 72.44 34.29 109.07 74.43 -52.74%
EPS -4.43 10.80 8.63 5.88 3.24 11.29 4.93 -
DPS 0.00 3.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 0.75 0.79 0.76 0.73 0.70 0.67 0.63 12.36%
Adjusted Per Share Value based on latest NOSH - 114,810
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 18.61 114.15 88.31 55.60 26.35 83.72 57.16 -52.77%
EPS -3.40 8.29 6.62 4.51 2.49 8.67 3.79 -
DPS 0.00 2.30 0.00 0.00 0.00 2.30 0.00 -
NAPS 0.5754 0.6062 0.5831 0.5603 0.5377 0.5143 0.4838 12.28%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.39 1.80 1.86 1.95 1.90 1.87 2.88 -
P/RPS 5.73 1.21 1.62 2.69 5.54 1.71 3.87 29.99%
P/EPS -31.38 16.67 21.55 33.16 58.64 16.56 58.42 -
EY -3.19 6.00 4.64 3.02 1.71 6.04 1.71 -
DY 0.00 1.67 0.00 0.00 0.00 1.60 0.00 -
P/NAPS 1.85 2.28 2.45 2.67 2.71 2.79 4.57 -45.36%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 30/05/02 27/02/02 26/11/01 29/08/01 30/05/01 23/02/01 -
Price 1.36 1.59 1.89 1.93 2.55 2.00 1.91 -
P/RPS 5.61 1.07 1.64 2.66 7.44 1.83 2.57 68.51%
P/EPS -30.70 14.72 21.90 32.82 78.70 17.71 38.74 -
EY -3.26 6.79 4.57 3.05 1.27 5.65 2.58 -
DY 0.00 1.89 0.00 0.00 0.00 1.50 0.00 -
P/NAPS 1.81 2.01 2.49 2.64 3.64 2.99 3.03 -29.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment